Welcome to the Business Services Department!

On behalf of our students and staff, it is a pleasure to welcome you to the Waunakee Community School District's Business Services website. The Business Office is responsible for school district budgeting and finance, transportation, food services, purchasing, accounts payable, accounts receivable, open enrollment, and other auxiliary services.
It is our goal of the Business Services office to provide the most efficient and technologically advanced services as possible to support the educational objectives of the Waunakee Community School District.
Please feel free to contact us if we can be of service to you.
Sincerely,
Allie Newton
Director of Business Services
Phone: (608) 849-2000
About the Business Services Department
- Annual Meeting Reports
- Approved District Budget
- Student Fees
- Facility Rental Fees
- DPI Enrollment Count
- Financial Transparency
- Tax Levy
- Vendors
- Volunteers
Annual Meeting Reports
Annual Meeting Reports
- 2025 Annual Meeting Agenda
- 2025 Annual Meeting Presentation
- 2025 Annual Meeting Hearing Notice
- 2025 Annual Meeting Budget Publication
- 2025 Treasurer's Report
- 2025 Annual Meeting Minutes
- Archived Meeting Planning - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
2025 Annual Meeting Agenda
Monday, August 25, 2025
7:00 PM
Waunakee Community School District 905 Bethel Circle
Waunakee, WI 53597
Members of the public may attend Board of Education meetings in-person. Members of the public who choose to access the meeting via live stream video may do so at:
https://www.youtube.com/channel/UClgebJT-i0GbAiYqrkpaBmA
Public comments will be limited to 3 minutes. The Board will allow 30 minutes for public comments.
Public comments may be sent to Rebecca McDonough at district_administrator@waunakee.k12.wi.us up to one hour before the start of the Board meeting. All comments will be reviewed by the Board members. Emailed comments will be reviewed by the board but not read out loud. Emailed comments sent during any part of the board meeting (Board Development, Closed session, Open session) will be forwarded to the board but may not be reviewed by the board until after the board adjourns. Comments must include the commentator's name, address, and must identify their connection to the District (if any) and any group they are representing in order to be considered by the Board.
If you would like to address the Board in-person during the public comments section of the meeting, you will be asked to check in with District personnel when you arrive so that you can be recognized and address the Board when your name is called.
A recording of the meeting will be posted on the District webpage within 24 hours of the meeting time.
AGENDA
-
Elect Chairperson to Conduct Budget Hearing and the Annual Meeting
Attached please find the annual meeting presentation that will be used to present the budget hearing information followed by the annual meeting resolutions.
-
Reading of the Official Notice of the Budget Hearing and the Annual Meeting -Carlena Eaton- School District Clerk
-
Budget Summary - Director of Business Services
-
Review of Minutes of the 2024 Annual Meeting
-
Receive and Accept Treasurer's Report - Mark Hetzel, School District Treasurer
-
Resolution A - Authorize the School Board to Charge Student Fees
-
Resolution B - Salaries and Expenses for School Board Officers
-
Resolution C - School Lunch Program Authorization
-
Resolution D – Authorize the School Board to Engage Legal Counsel if Needed
-
Resolution E - Set Date and Hour for 2026 Annual Meeting or Authorize School Board to Set Date and Hour
-
Resolution F - Transportation
-
Resolution G - Adoption of Tax Levy
-
Persons Attending Meeting May Request Information on Any Topic Relative to
Current Policies and Proceedings of the Schools.
“Any person who has a qualifying disability as defined by the Americans with Disabilities Act who requires assistance with access or materials should contact the Waunakee Community School District Office at 849-2000, 905 Bethel Circle Drive Waunakee, WI 53597, at least twenty-four hours prior to the commencement of the meeting so that necessary arrangements can be made to accommodate the request.”
-
Adjournment
2025 Annual Meeting Presentation
Printable version of the 2025–26 Annual Meeting presentation (PDF)
H1: 2025 Annual Meeting & Budget Hearing
H2: Meeting Details
Date: Monday, August 25, 2025
Time: 7:00 PM
Location: Board of Education Room, 905 Bethel Circle, Waunakee, WI 53597
H2: Purpose of the Annual Meeting
The annual meeting of a common school district is held pursuant to Wisconsin statutes and covers required annual business items (including budget/tax levy actions and other annual approvals).
H2: Election of a Chairperson
-
The budget hearing and annual meeting are to be chaired by an elector selected from those present.
H2: Official Notice of the Hearing and Meeting
-
The Board Clerk, Carly Eaton, will read the required notices as published in the district’s official newspaper.
-
Required notices: (add link under Annual Meeting Reports tab)
H2: Budget Summary
-
Director of Business Services, Allie Newton, will review the budget and financial data.
-
Budget publication: (add link under Annual Meeting Reports tab)
H2: Budget Timeline
-
3rd draft of the budget approved by the School Board on July 14, 2025.
-
This draft was based on the Governor’s approval of the 2025–27 State Budget.
-
Included a tax levy of $49 million, an equalized property value increase of 5.0%, and an estimated tax rate of $9.35.
-
This is the version published in the Waunakee Tribune for the budget hearing/annual meeting.
-
-
On October 30, the School Board will approve the budget and tax levy using final budget data instead of estimated data.
H2: 2025–27 State Budget Highlights
H3: Revenue Cap
-
The state revenue cap formula was increased by $325 per student for 2025–26.
-
The student categorical aid remains the same at $742.
-
The November 2024 operational referendum allowed the 2025–26 revenue limit to increase by up to:
-
$8.1 million (recurring)
-
$500,000 (recurring) for classified staff pay
-
$1.05 million (non-recurring) for competitive wages
-
-
The revenue cap is estimated to increase by $3,309,341 and non-revenue cap revenues are estimated to increase by $445,582 (primarily open enrollment).
-
An operational referendum to exceed the revenue limit was approved by the community at $9.65 million for 2025–26 and $11.2 million for 2026–27.
H3: State General Aid
-
Waunakee is estimated to receive a $1,042,818 decrease in state general aid for 2025–26.
-
The 2025–27 state budget included a $0 increase in the state equalization aid formula.
-
Under the state revenue cap formula, changes in state general aid are offset by changes in the Fund 10 local property tax levy.
H3: Special Education Aid
-
State special education aid increased to 42% in 2025–26 and 45% in 2026–27.
-
Waunakee is budgeting a 40% increase for 2025–26.
-
Waunakee is estimated to receive an $825,000 increase in state special education aid for 2025–26.
-
Changes in state special education aid are offset by changes in the local transfer from the general fund (Fund 10) to the special education fund (Fund 27).
H2: Enrollment
-
Budget developed with an estimated increase of 18 students (total enrollment estimated at 4,429).
-
4,429 students compared to 4,411 students from September 2024.
-
Current enrollment data is 4,382.
H2: Expenditures (General Fund)
-
6% increase over 2024–25 (budgeted).
-
5.4 FTE increase in staff.
-
2025–26 salaries/wages approved with a 2.95% CPI increase plus compensation system increases; first phase of classified staff average pay increases implemented from the November 2024 referendum.
-
Contingency fund included: $200,000 (previously $100,000; first increase in 25+ years).
H3: General Fund Expenditures (Actual/Budgeted)
Copy/paste into a table in Finalsite:
School Year | Amount
2018–19 | $49,647,730
2019–20 | $51,207,365
2020–21 | $52,814,759
2021–22 | $55,312,385
2022–23 | $60,298,881
2023–24 | $63,124,805
2024–25 | $67,708,385
2025–26 (budgeted) | $71,463,308
H2: Revenue (General Fund)
-
State aid decreases $1,042,818 (4%).
-
Local taxes increase $4,133,367 (11%).
-
Total increase of $3,754,923 (5.25% over 2024–25 budget).
H2: Tax Levy and Tax Rate
H3: Equalized Tax Rate
-
2024–25 equalized property values: $5,036,421,267
-
2024–25 tax rate: $8.90 per $1,000 of equalized value
-
2025–26 estimated equalized property values: $5,288,242,330
-
2025–26 estimated tax rate: $9.35 per $1,000 of equalized value
H3: 2025–26 Tax Levy Notes
-
The School Board will be evaluating options to reduce the tax levy prior to October 30.
-
Debt service tax levy: $10,940,424. The debt service levy includes $0 identified as a debt service defeasance (pre-paying existing debt). A refinancing could occur in 2025–26 to lower the overall tax levy.
H3: Equalized Value (in Billions)
School Year | Equalized Value
2018–19 | $2.8B
2019–20 | $3.1B
2020–21 | $3.2B
2021–22 | $3.4B
2022–23 | $3.9B
2023–24 | $4.6B
2024–25 | $5.0B
2025–26 | $5.2B
H3: Equalized Value Certification
-
The 2025–26 tax levy is estimated based on a 5% increase in the equalized property value in the District.
-
The State of Wisconsin certifies the equalized property value on October 1, 2025.
-
Based on August 15 property value information from the Department of Revenue, equalized value is estimated to increase by 9.3%, including at least 2.66% new construction.
H2: Next Steps with the 2025–26 Budget
-
School Board must modify the budget based on September enrollment count (September 19, 2025).
-
Budget changes since July 2025 (cash flow borrowing, open enrollment, 4K, transportation, utilities, building budgets, summer school, grants, personnel costs, etc.).
-
Final district property values and final district revenue cap amount.
-
Final district state aid/property tax amount and final district tax rate.
-
All changes will be completed by November 1, 2025 (last possible date to approve the budget and tax levy).
-
Special board meeting scheduled for October 30 to approve the 2025–26 budget and tax levy.
H2: Budget and Financial Reviews
The budget/financial status of the district is reviewed by multiple internal and external groups, including:
-
School Board Treasurer – Mark Hetzel
-
School Board Budget Committee (3 members)
-
School Board (7 members)
-
Department of Public Instruction
-
External School Board Auditor (Wipfli)
-
External private businesses (Moody’s and Standard & Poor’s rating)
-
Any citizen who wishes to review information
H3: Bond Rating
-
In February 2025, the district received a stable rating of AA- from Standard & Poor’s Global Ratings.
-
Bond rating information: (add link under Financial Transparency tab)
H2: What did the Community Approve for the November 5, 2024 Election?
Funding Initiative | 2025–26 | 2026–27
Maintaining current programs/services (recurring) | $8.1 million | $8.1 million
Increasing hourly employee compensations (recurring) | $500,000 | $1,000,000
Increasing employee compensation costs (non-recurring) | $1.05 million | $2.1 million
Total | $9.65 million | $11.2 million
H2: Long-Term Financial Planning
-
Expiration of non-recurring operational referendum: $2.1 million after the 2026–27 school year
-
School Board goal: maintain competitive compensation for staff.
-
Disconnect between state resources and operational costs:
-
$325 per student equates to ~2.7% revenue increase.
-
Major expenditures (CPI salary increases, compensation systems, transportation, utilities, benefits, etc.) are increasing above 2.7%.
-
Aligning revenues and expenses may require expenditure reductions or operational referendums.
-
-
Address declining Fund 10 fund balance percentage.
H2: Budget Detail and Questions
-
We will be happy to answer any questions you may have.
-
Detailed budget information: (add link under Budget Planning tab)
H2: 2024 Minutes
-
Please review the minutes of last year’s meeting.
-
Last year’s minutes: (add link under Annual Meeting Reports tab)
H2: Treasurer’s Report
-
Board Treasurer, Mark Hetzel, will review this report.
-
Action should be taken to accept the report.
H2: Resolutions
-
All need a motion and a second.
-
Please state your name for the minutes of the meeting.
H3: Board Salaries (Present Salaries)
-
President, Clerk, and Treasurer receive $6,972 per year for all regular and special meetings, and committee meetings.
-
All other Board Members receive $6,297 per year for all regular and special meetings, and committee meetings.
-
Reimbursement for expenses.
-
In 2023, Board salaries increased by the approved CPI increase and provided Board Members access to the District Wellness Clinic.
H3: School Lunch Program
-
The Board needs authorization to conduct a food service program.
H3: Legal Counsel
-
Periodically it is necessary for the Board to seek legal advice and counsel. Your approval is necessary.
H3: Annual Meeting Date
-
Administrative request to keep the 2026 Annual Meeting at the end of August for cash flow borrowing purposes.
H3: Transportation
-
The Board needs your approval to contract for bus service and/or operate its own buses.
H3: Tax Levy Recommendation
-
The Board recommends a total levy of $49,463,681, of which:
-
$37,516,957 is for the general fund
-
$10,940,424 is for debt service
-
$1,006,300 is for community service
-
H2: Questions and Information
-
Please feel free to ask for information or answers of any Board member or administrator.
Thank you for coming this evening.
2025 Annual Meeting Hearing Notice
Notice for Annual District Meeting
(Section 120.08(1))
Notice is hereby given to qualified electors of the Waunakee Community School District, that the annual meeting of said district for the transaction of business, will be held at the District Office, 905 Bethel Circle, Waunakee, WI 53597, on the 25 day of August, 2025, at 7 o’clock.
Carlena Eaton, District Clerk
2025 Annual Meeting Budget Publication
Budget Publication
Waunakee Community School District
All Information described below is available in this linked document👉2025–2026 Budget Summary
This budget summary is published in accordance with Wisconsin Statute §65.90 and includes the required minimum detail. The detailed budget may be examined at the District Office. A public hearing on the budget will be held as noticed.
General Fund (Fund 10)
Fund Balance
Beginning Fund Balance
-
2023–24 Audited: $8,022,096.97
-
2024–25 Unaudited: $7,481,180.57
-
2025–26 Budget: $6,403,518.88
Ending Fund Balance
-
2023–24 Audited: $7,481,180.57
-
2024–25 Unaudited: $6,403,518.88
-
2025–26 Budget: $6,403,518.88
Revenues and Other Financing Sources
-
Transfers In: $0.00
-
Local Sources: $39,109,245.00
-
Inter-district Payments: $3,128,631.00
-
Intermediate Sources: $0.00
-
State Sources: $28,188,282.00
-
Federal Sources: $707,267.00
-
All Other Sources: $329,883.00
Total Revenues: $71,463,308.00
Expenditures and Other Financing Uses
-
Instruction: $34,937,009.00
-
Support Services: $27,430,340.00
-
Non-Program Transactions: $9,095,959.00
Total Expenditures: $71,463,308.00
Special Projects Fund (Fund 20)
Beginning Fund Balance
-
2025–26 Budget: $1,361,046.79
Ending Fund Balance
-
2025–26 Budget: $1,265,195.79
Revenues: $14,231,887.00
Expenditures: $14,327,738.00
Debt Service Fund (Fund 30)
Beginning Fund Balance
-
2025–26 Budget: $7,107,230.05
Ending Fund Balance
-
2025–26 Budget: $5,540,270.05
Revenues: $11,777,159.00
Expenditures: $13,344,119.00
Capital Projects Fund (Fund 40)
Beginning Fund Balance
-
2025–26 Budget: $44,632,923.12
Ending Fund Balance
-
2025–26 Budget: ($5,328,811.88)
Revenues: $1,500,000.00
Expenditures: $51,461,735.00
Food Service Fund (Fund 50)
Beginning Fund Balance
-
2025–26 Budget: $24,141.80
Ending Fund Balance
-
2025–26 Budget: $30,507.80
Revenues: $2,791,696.00
Expenditures: $2,785,330.00
Community Service Fund (Fund 80)
Beginning Fund Balance
-
2025–26 Budget: $96,075.79
Ending Fund Balance
-
2025–26 Budget: $96,075.79
Revenues: $1,225,000.00
Expenditures: $1,225,000.00
Package and Cooperative Programs Fund (Fund 90)
Beginning Fund Balance
-
2025–26 Budget: $0.00
Ending Fund Balance
-
2025–26 Budget: $0.00
Revenues: $10,000.00
Expenditures: $10,000.00
All Funds Summary
Gross Total Expenditures – All Funds: $154,617,230.00
Interfund Transfers – All Funds: $7,554,300.00
Net Total Expenditures – All Funds: $147,062,930.00
Percentage change in net total expenditures from prior year: -3.31%
Proposed Property Tax Levy
General Fund Levy: $37,516,957.00
Referendum Debt Service Levy: $10,940,424.00
Community Service Fund Levy: $1,006,300.00
Total School Levy: $49,463,681.00
Percentage increase from prior year: 10.35%
Programs Impacting the Budget
The following new or discontinued programs have a financial impact on the proposed budget:
-
Total expenditures and other financing uses as reflected above
2025 Treasurer's Report
Treasurer’s Report
Waunakee Community School District
All Information described below is available in this linked document👉2025 Annual Meeting – August 25, 2025
The following information reflects the preliminary (unaudited) fund balances, revenues, and expenditures for the 2024–2025 fiscal year.
Summary of Funds
Fund 10 – General Fund
Beginning Fund Balance: $7,481,180.57
Revenues: $68,102,084.97
Expenses: $68,102,084.97
Ending Fund Balance: $7,481,180.57
Change in Fund Balance: $0.00
Fund 20 – Special Projects Funds
Beginning Fund Balance: $1,249,476.80
Revenues: $13,584,617.93
Expenses: $13,473,047.94
Ending Fund Balance: $1,361,046.79
Change in Fund Balance: $111,569.99
Fund 30 – Debt Service Funds
Beginning Fund Balance: $7,330,161.67
Revenues: $11,425,664.71
Expenses: $11,648,596.33
Ending Fund Balance: $7,107,230.05
Change in Fund Balance: -$222,931.62
Fund 40 – Capital Projects Funds
Beginning Fund Balance: $38,303,346.01
Revenues: $68,187,505.59
Expenses: $62,849,423.65
Ending Fund Balance: $43,641,427.95
Change in Fund Balance: $5,338,081.94
Fund 50 – Food Service Fund
Beginning Fund Balance: $0.00
Revenues: $2,822,232.48
Expenses: $2,822,232.48
Ending Fund Balance: $0.00
Change in Fund Balance: $0.00
Fund 73 – Employee Benefit Trust Fund
Beginning Fund Balance: $8,935,702.98
Revenues: $1,665,290.57
Expenses: $1,269,104.85
Ending Fund Balance: $9,331,888.70
Change in Fund Balance: $396,185.72
Fund 80 – Community Service Fund
Beginning Fund Balance: $79,384.13
Revenues: $941,144.88
Expenses: $934,961.15
Ending Fund Balance: $85,567.86
Change in Fund Balance: $6,183.73
Fund 90 – Package and Cooperative Programs
Beginning Fund Balance: $0.00
Revenues: $212,696.59
Expenses: $212,696.59
Ending Fund Balance: $0.00
Change in Fund Balance: $0.00
Total – All Funds
Beginning Fund Balance: $63,379,252.16
Revenues: $166,941,237.72
Expenses: $161,312,147.96
Ending Fund Balance: $69,008,341.92
Change in Fund Balance: $5,629,089.76
Additional Information
-
The above numbers are currently being audited by the District’s financial auditor, Wipfli.
-
The ending fund balance for Fund 10 (General Fund) represents approximately 10.5% of the 2025–26 General Fund expenditure budget.
-
The Fund 73 Employee Benefit Trust Fund is managed by American United Life and earns a 1.8% guaranteed rate of return through December 31, 2025.
2025 Annual Meeting Minutes
Minutes of Annual Meeting
The Board of Education
Waunakee Community School District
An Annual Meeting of the Board of Education of Waunakee Community School District was held Monday, August 25, 2025, beginning at 7:00 PM in the Waunakee Community School District, 905 Bethel Circle, Waunakee, WI 53597.
I. Elect Chairperson to Conduct Budget Hearing and the Annual Meeting
President Ensign called the meeting to order at 7:00pm.
Present: Eaton, Ensign, Heinrichs, Hetzel, Murray, Sonne
President Ensign read the purpose of the annual meeting and asked for nominations for the chairperson of the annual meeting.
A motion was made by Tim Schell, seconded by Mark Hetzel, to nominate Joan Ensign as chairperson for the budget hearing and annual meeting. Upon receiving no other nominations, Ensign was elected as chairperson of the 2025 Annual Meeting.
II. Reading of the Official Notice of the Budget Hearing and the Annual Meeting
School District Clerk, Carlena Eaton read the official notices and noted the publications dates in the Waunakee Tribune.
Carly read the Notice
III. Budget Summary - Director of Business Services
Allie Newton reviewed the budget summary and answered questions. Summers shared information regarding financial planning. The Tax Levy meeting will be on October 30, 2025.
If anyone in the community has any questions, please contact Steve or Allie.
IV. Review of Minutes of the 2024 Annual Meeting
The 2024 Annual meeting minutes were reviewed.
V. Receive and Accept Treasurer's Report
Mark Hetzel, School District Treasurer, reviewed the treasurer’s report.
VI. Resolution A - Authorize the School Board to Charge Student Fees
Be it resolved that the Board of Education of the Waunakee Community School District, Dane County, State of Wisconsin is hereby directed to charge student fees, and at such costs as shall be set by said school board.
Introduced by: Brian Grabarski
Seconded by: Tim Schell
Date: August 25, 2025
Motion Carried.
VII. Resolution B - Salaries and Expenses for School Board Officers
Be it resolved that the Board members of the Waunakee Community School District be paid a salary that is stipulated below, plus increased by the approved CPI increase amount for the 2025-2026 school year. Board members may also be reimbursed for expenses incurred on district business when traveling outside the district and may use the wellness clinic as outlined.
Salaries to be:
President, Clerk, Treasurer $7178.00 per year for regular/special/committee meetings
All other Board members $6483.00 per year for regular/special/committee meetings.
Introduced by: Tim Schell
Second by: Dean Kaminski
Date: August 25, 2025
Motion Carried
VIII. Resolution C - School Lunch Program Authorization
Be it resolved that the Board of Education of the Waunakee Community School District, Dane County, State of Wisconsin is hereby directed to furnish school lunches to any and all students of this district at such places and times, and at such costs as shall be set by said school board, and the school board is hereby authorized to pay any deficiency which may result from said lunch program (Section 120.10(16).
Introduced by: Dean Kaminski
Second by: Deanne Lensert
Date: August 25, 2025
Motion Carried
IX. Resolution D – Authorize the School Board to Engage Legal Counsel if Needed
Be it resolved that the Board of Education of the Waunakee Community School District be authorized to engage legal counsel to represent the district and provide legal advice to the district.
Introduced by: Shelia Weihert
Second by: Tim Schell
Date: August 25, 2025
Motion Carried.
X. Resolution E - Set Date and Hour for 2026 Annual Meeting or Authorize School Board to Set Date and Hour
Be it resolved that the Board of Education of the Waunakee Community School District be authorized to set the date and hour for the 2026 Annual Meeting within the guidelines established by Wisconsin Statues (Between the fourth Monday in July and the fourth Monday in October).
Introduced by: Anne Blackburn
Second by: Deanne Lensert
Date: August 25, 2025
Motion Carried
XI. Resolution F - Transportation
Be it resolved that the Board of Education of the Waunakee Community School District, Dane County, State of Wisconsin be authorized to purchase, operate and maintain transportation vehicles as well as contract for transportation services to provide transportation to students, including but not limited to students whose residence is located within two miles of the school the student attends, as per Board Policy
Introduced by: Deanne Lensert
Second by: Anne Blackburn
Date: August 25, 2025
Motion Carried
XII. Resolution G - Adoption of Tax Levy
Mr. Chairperson, I move that there be levied a school tax assessed against all taxable property within the Waunakee Community School District in the sum of $49,463.,681necessary to operate and maintain the District School System and to finance the recommended budget for the 2025-2026 school year.
Introduced by: Brian Grabarski
Second by: Tim Schell
Date: August 25, 2025
Motion Carried.
XIII. Persons Attending Meeting May Request Information on Any Topic Relative to Current Policies and Proceedings of the Schools. There were no comments for this meeting.
XIV. Adjournment
A motion was made by Mark Hetzel second by Dean Kaminski, to adjourn the meeting at 7:26PM. Motion carried unanimously.
Respectfully submitted by:
_____________________________
Clerk
_____________________________
Date
Archived Meeting Planning - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
Annual Meeting 2024
- 2024 Annual Meeting Agenda
- 2024 Annual Meeting Presentation
- 2024 Annual Meeting Hearing Notice
- 2024 Annual Meeting Budget Publication
- 2024 Treasurer's Report
- 2024 Annual Meeting Minutes
Annual Meeting 2023
- 2023 Annual Meeting Agenda
- 2023 Annual Meeting Presentation
- 2023 Annual Meeting Hearing Notice
- 2023 Annual Meeting Budget Publication
- 2023 Treasurer's Report
- 2023 Annual Meeting Minutes
Annual Meeting 2022
- 2022 Annual Meeting Agenda
- 2022 Annual Meeting Presentation
- 2022 Annual Meeting Hearing Notice
- 2022 Annual Meeting Budget Publication
- 2022 Treasurer's Report
- 2022 Annual Meeting Minutes
Annual Meeting 2021
- 2021 Annual Meeting Agenda
- 2021 Annual Meeting Presentation
- 2021 Annual Meeting Hearing Notice
- 2021 Annual Meeting Budget Publication
- 2021 Treasurer's Report
- 2021 Annual Meeting Minutes
Annual Meeting 2020
- 2020 Annual Meeting Agenda
- 2020 Annual Meeting Presentation
- 2020 Annual Meeting Hearing Notice
- 2020 Annual Meeting Budget Publication
- 2020 Treasurer's Report
- 2020 Annual Meeting Minutes
Annual Meeting 2019
- 2019 Annual Meeting Agenda
- 2019 Annual Meeting Presentation
- 2019 Annual Meeting Hearing Notice
- 2019 Annual Meeting Budget Publication
- 2019 Treasurer's Report
- 2019 Annual Meeting Minutes
Annual Meeting 2018
- 2018 Annual Meeting Agenda
- 2018 Annual Meeting Presentation
- 2018 Annual Meeting Hearing Notice
- 2018 Annual Meeting Budget Publication
- 2018 Treasurer's Report
- 2018 Annual Meeting Minutes
Annual Meeting 2017
- 2017 Annual Meeting Agenda
- 2017 Annual Meeting Presentation
- 2017 Annual Meeting Hearing Notice
- 2017 Annual Meeting Budget Publication
- 2017 Treasurer's Report
- 2017 Annual Meeting Minutes
Annual Meeting 2016
- 2016 Annual Meeting Agenda
- 2016 Annual Meeting Presentation
- 2016 Annual Meeting Hearing Notice
- 2016 Annual Meeting Budget Publication
- 2016 Treasurer's Report
- 2016 Annual Meeting Minutes
Annual Meeting 2015
- 2015 Annual Meeting Agenda
- 2015 Annual Meeting Presentation
- 2015 Annual Meeting Hearing Notice
- 2015 Annual Meeting Budget Publication
- 2015 Treasurer's Report
- 2015 Annual Meeting Minutes
Annual Meeting 2014
- 2014 Annual Meeting Agenda
- 2014 Annual Meeting Presentation
- 2014 Annual Meeting Hearing Notice
- 2014 Annual Meeting Budget Publication
- 2014 Treasurer's Report
- 2014 Annual Meeting Minutes
Annual Meeting 2013
- 2013 Annual Meeting Agenda
- 2013 Annual Meeting Presentation
- 2013 Annual Meeting Hearing Notice
- 2013 Annual Meeting Budget Publication
- 2013 Treasurer's Report
- 2013 Annual Meeting Minutes
Annual Meeting 2012
- 2012 Annual Meeting Agenda
- 2012 Annual Meeting Presentation
- 2012 Annual Meeting Hearing Notice
- 2012 Annual Meeting Budget Publication
- 2012 Treasurer's Report
- 2012 Annual Meeting Minutes
Annual Meeting 2011
- 2011 Annual Meeting Agenda
- 2011 Annual Meeting Presentation
- 2011 Annual Meeting Hearing Notice
- 2011 Annual Meeting Budget Publication
- 2011 Treasurer's Report
- 2011 Annual Meeting Minutes
Annual Meeting 2010
- 2010 Annual Meeting Agenda
- 2010 Annual Meeting Presentation
- 2010 Annual Meeting Hearing Notice
- 2010 Annual Meeting Budget Publication
- 2010 Treasurer's Report
- 2010 Annual Meeting Minutes
Annual Meeting 2009
Approved District Budget
2025-2026 Budget Planning Process
- 2026-2027 Budget Planning Process
- 2026-2027 Timeline
- 2025-2026 Approved Budget
- 2025-2026 Budget Planning Process
- 2025-2026 Timeline
- 2025-2026 First Draft
- 2025-2026 Second Draft
- 2025-2026 Third Draft
- 2025-2026 Final Draft
- Archived Budget Planning - This item is part of our archived records and may not be fully accessible. If you need help accessing this information, please contact the Business Office @ 608-849-2000
2026-2027 Budget Planning Process
All Information described below is available in this linked document👉 2026-2027 Budget Planning Process
2025–26 Preliminary Budget Planning
2025–26 School Year
Waunakee Community School District
Budget Committee Meeting – March 5, 2025
Table of Contents
Budget Planning Timeline
Enrollment History
Staffing
Budget Forecast
2025–26 Planning
Comparable Financial Data
Budget Planning Timeline (2025–26)
December
December 5
-
Review enrollment projection scenarios with the Budget Committee
-
Review the budget planning process with the Budget Committee
January
January 7
-
Review expenditure projection scenarios and open enrollment capacity with the Budget Committee
-
Review the budget planning process with the Administrative Cabinet
January 13
-
Present open enrollment capacity to the School Board for approval
February
February 3–7
-
Present the first draft of the budget planning process to the Budget Committee
March
March 3–7
-
Present the second draft of the budget planning process to the Budget Committee
March 10
-
Present the budget planning process to the School Board for approval
March 11
-
Distribute the approved budget planning process to the Administrative Cabinet
March 15 – April 15
-
Building and department-level budget development
April
April 1–30
-
Prepare the first draft of the budget
-
Hold budget meetings with administrators as needed
May
May 5–9
-
Present the first draft of the budget to the Budget Committee
May 12
-
Present the first draft of the budget to the School Board
-
Approve 2025–26 student fees
-
Approve 2025–26 insurance benefits
May 13–31
-
Staff presentations on the budget process
June
June 2–6
-
Present the second draft of the budget to the Budget Committee
June 9
-
Present the second draft of the budget to the School Board
July
July 1
-
DPI releases state equalization aid estimates
July 7–11
-
Present the third draft of the budget to the Budget Committee
July 14
-
Present the third draft of the budget to the School Board
-
Hold public budget hearing
-
School Board approves budget for summer activity
August
August 25
-
Present the approved budget at the Annual Budget Hearing
-
Request public approval of the tax levy at the Annual Meeting
September
September 19
-
Third Friday in September student count
October
October 15
-
DPI releases state equalization aid certification
October 27 (on or before November 1)
-
School Board makes budget adjustments and sets the tax levy
November
Before November 10
-
School Board Clerk certifies the tax levy
Enrollment History
Enrollment history is based on the Third Friday in September Count, including resident students and open enrollment-in students.
Enrollment Increase – “New” Students
-
2020–21: –1.9 percent
-
2021–22: 1.1 percent
-
2022–23: 2.4 percent
-
2023–24: –1.0 percent
-
2024–25: 1.9 percent
The five-year average enrollment change is 0.5 percent.
How enrollment increase is calculated:
Twelfth-grade students are removed, kindergarten students are added, and 20 students are added at seventh grade for St. John’s transfers. The difference represents new students year over year.
Staffing
Current Staffing Ratios (2024–25)
-
Arboretum Elementary: 14.50
-
Prairie Elementary: 13.62
-
Heritage Elementary: 13.95
-
Intermediate School: 14.12
-
Middle School: 11.96
-
High School: 14.56
Ratios do not include Early Childhood or 4K students.
Students with Disabilities ratios are based on total enrollment.
Budget Forecast
Purpose of the Budget Forecast
-
Identify enrollment trends and facility impacts
-
Understand revenue trends, including property tax effects
-
Analyze expenditure trends
-
Evaluate long-term impacts of current fiscal decisions
-
Model multiple financial scenarios
Forecast Assumptions
-
Current school finance system continues
-
Enrollment projections closely align with actual enrollment
-
Salary increases:
-
4.5 percent in 2025–26
-
4.0 percent in 2026–27
-
-
Health insurance costs increase by 5 percent annually
-
Dental insurance costs remain flat
-
Non-personnel costs remain flat except:
-
Transportation (5 percent increase)
-
Utilities (5 percent increase)
-
District property insurance
-
-
Revenue limit increases by $325 per student
-
Special education categorical aid funded at 32 percent
2025–26 Planning
“Open Enrollment In” refers to students attending WCSD from outside the district.
Student enrollment increased by 11 students between September and December 2024.
Six of the eleven additional students were Early Childhood students.
Staffing Projections
Grades K–6
-
No net change in total sections
-
Minor shifts by building and grade
Grades 7–12
-
Projected increase of approximately 1.6 FTE
-
Final staffing to be determined during student registration
Fund 10 – Big Picture Overview
Revenue Assumptions
-
$325 per-student revenue limit increase
-
32 percent special education categorical aid
-
Enrollment based on five-year average projection
-
Interest earnings decrease by $100,000
-
Act 12 personal property tax revenues continue
-
November 2024 operational referendum fully utilized
Expenditure Assumptions
-
4.5 percent compensation increase
-
Referendum-approved classified staff increases
-
5 percent increase in health insurance
-
5 percent increase in utilities and transportation
-
$70,000 increase in district property insurance
Key Budget Considerations
-
Termination benefits
-
Post-employment benefits
-
Health insurance cost changes
-
Maintenance needs
-
Contingency and fund balance
Budget Notes
-
Base deficit for 2025–26 (excluding highlighted items): $18,546
-
Additional deficit for highlighted items: $1,175,400
-
Any new state funding should be applied to existing priorities, not new initiatives
-
Budget practice changes may be needed, including carryover practices and fund balance policy
Comparable Financial Data
Waunakee Community School District spends $467 per student less than the Dane County average, which equates to approximately $2.05 million in total expenditures.
2026-2027 Timeline
All Information described below is available in this linked document👉 2026-2027 Timeline
2026–2027 BUDGET TIMELINE
December 1
Review enrollment projection scenarios with the Budget Committee
Review the budget planning process with the Budget Committee
January 5–9
Review expenditure projection scenarios and open enrollment capacity
with the Budget Committee
January 6
Review the budget planning process with the Administrative Cabinet
January 12
Present open enrollment capacity to the School Board for approval
March 2–6
Present the first draft of the budget planning process to the
Budget Committee
March 9
Present the budget planning process to the School Board for approval
March 10
Distribute the approved budget planning process to the
Administrative Cabinet
March 15 – April 15
Building and department-level budget development
April 1–30
Prepare the first draft of the budget
Budget meetings with administrators as necessary
May 4–8
Present the first draft of the budget to the Budget Committee
May 11
Present the first draft of the budget to the School Board
School Board approves 2026–2027 student fees
School Board approves 2026–2027 insurance benefits
May 12–31
Staff presentations on the budget process
June 1–5
Present the second draft of the budget to the Budget Committee
June 8
Present the second draft of the budget to the School Board
July 1
State equalization aid estimates released by DPI
July 6–10
Present the third draft of the budget to the Budget Committee
July 13
Present the third draft of the budget to the School Board
Public hearing on the budget during the School Board meeting
School Board approves the budget to allow for summer activity
August 24
Present the approved budget at the annual School District Budget
Hearing and request public approval of the tax levy at the
Annual Meeting
September 18
Third Friday in September student count
October 15
State equalization aid certification released by DPI
October 26
School Board makes any changes to the budget and sets the tax levy
on or before November 1
Before November 10
School Board Clerk certifies the tax levy
DISCLAIMER
This timeline is provided in an accessible text format. If you require this information in an alternate format or need assistance accessing the content, please contact the Waunakee Community School District.
2025-2026 Approved Budget
The Department of Public Instruction requires a standard format for School Board approval and publication of the district budget.
The final version of a school district budget is approved annually by the School Board in October.
Access to Full Budget
The complete 2025–26 Budget document, including detailed line-item expenditures and fund tables, is available for public review.
All Information described below is available in this linked document👉2025-2026 Budget
2025–2026 Budget (Final Draft)
Waunakee Community School District
Prepared by: Steve Summers, Executive Director of Operations
Date: October 30, 2025
Table of Contents
-
Board of Education
-
Introduction, Timeline, Executive Summary
-
Enrollment
-
Proposed Property Tax Levy
-
Revenues and Expenditures Summary
-
Fund 10
-
Staffing Summary
-
Fund 21
-
Fund 27
-
Fund 39
-
Fund 49
-
Fund 50
-
Fund 73
-
Fund 80
-
Fund 99
Board of Education
-
Joan Ensign, President (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2026
-
Dawn Heinrichs, Vice-President (Village of Waunakee) – Term expires Spring 2026
-
Mark Hetzel, Treasurer (Town of Vienna) – Term expires Spring 2027
-
Carly Eaton, Clerk (Village of Waunakee) – Term expires Spring 2028
-
Ted Frey (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2027
-
Heather Murray (Village of Waunakee) – Term expires Spring 2028
-
Christopher Sonne (Town of Dane/Springfield) – Term expires Spring 2028
Budget Committee Members
-
Mark Hetzel (Chair)
-
Dawn Heinrichs
-
Christopher Sonne
Introduction
A budget is a financial plan designed to achieve the educational objectives of the Waunakee Community School District. The budget must be accountable, meet objectives within financial constraints, and be understandable to the Board of Education, administration, staff, parents, and taxpayers. It was developed with significant staff input, based on needs and priorities, and guided by long-term fiscal planning principles.
Timeline
The 2025–2026 budget process began in December 2024 with review of the budget timeline and revenue estimates. Expenditure estimates were reviewed on January 7. A draft budget planning process document was presented to the Budget Committee in February and approved by the School Board on March 10. Building and department budget planning and administrative review occurred in March. The first draft was presented in May, the second draft in June, and the third draft in July. The preliminary budget was presented at the Annual Meeting on August 25 with community approval of the tax levy. The Board of Education will approve the final version of the budget and set the tax levy at a special meeting scheduled for October 30.
Executive Summary
A school district budget is divided into “funds,” which account for specific programs.
-
Fund 10: General
-
Fund 21: Special Revenue Trust
-
Fund 27: Special Education
-
Fund 38: Non-Referendum Debt Service (not currently utilized)
-
Fund 39: Referendum Debt Service
-
Fund 41: Capital Expansion Fund (not currently utilized)
-
Fund 49: Capital Projects
-
Fund 50: Food Service
-
Fund 72: Private Benefit Trust (not currently utilized)
-
Fund 73: Employee Benefit Trust
-
Fund 80: Community Service
-
Fund 99: Other Cooperative Funds
Revenue Limit and Referendum Context
A state revenue cap formula limits revenue from property taxes and state equalization aid. It directly affects Funds 10, 38, and 41, and indirectly affects Fund 27, which is primarily funded through a transfer from Fund 10.
For 2025–26, the revenue cap per-student amount increases by $325. The budget includes a $0 change in per-pupil categorical aid. The district’s revenue limits were increased in prior years due to non-recurring operational referendum questions approved in November 2020 and November 2022. In November 2024, the community approved an operational referendum totaling $9.65 million for 2025–26 and $11.2 million for 2026–27, including both non-recurring and recurring amounts.
Enrollment
Student enrollment is a key factor in the revenue cap formula. Historical counts show stable enrollment, while the September 2025 count reflects a decrease of 42 students. Enrollment increases can increase revenue availability, while enrollment decreases can reduce revenues, except when a temporary declining enrollment exemption applies.
The 2025–26 revenue cap limit increases to $61,851,147, a 7.4 percent increase or $3,708,014 higher than 2024–25. This increase includes $1,550,000 in referendum-approved funds and $2,158,014 in state budget funds.
The October 15 state equalization aid certification decreased to $23,334,386, a 5.2 percent decrease or $1,300,421 lower than 2024–25.
Proposed Property Tax Levy
The 2025–26 tax levy increases to $47,501,003, which is $2,667,732 higher than 2024–25, representing a 5.97 percent increase.
The district tax base increased to $5,520,979,855, up $484,558,588 from the prior year, a 9.6 percent increase. The tax rate decreases to $8.60, a 3.4 percent reduction.
Total Expenditures (All Funds)
-
Gross total expenditures proposed: $145,434,141
-
Net total expenditures proposed: $137,839,714
-
Net expenditure change from prior year: –9.38 percent
Fund 10 – General Fund
Purpose: Accounts for educational programs and district operations, excluding special education programs.
Fund 10 Revenues (Selected Highlights)
-
Property Taxes: $37,939,991
-
Interest: $700,000
-
Open Enrollment Tuition: $2,886,626
-
Equalization Aid: $23,334,386
-
Personal Property Aid: $509,173
-
State Categorical Aid: $3,095,624
Fund 10 Expenditures (Selected Highlights)
-
Salaries: $38,243,560
-
Benefits: $13,039,606
-
Total Salary and Benefits: $51,283,166
-
Contingency Fund: $200,000
-
Transportation: $1,724,075
Fund 10 Overall Considerations
-
The budget is balanced for 2025–26.
-
Reserves include $11,875 for parking lot and band uniform fees and $60,000 for stadium turf replacement.
-
Revenue cap increase is based on September 2025 enrollment and the $325 per-student increase.
-
Per-pupil aid increase is $0.
-
Equalization aid certification was provided by DPI on October 15.
-
A general contingency of $200,000 is included.
-
Personnel assumptions include a 5 percent health insurance increase and no dental increase.
-
The 4K program budget will be adjusted based on actual fall enrollment.
Staffing Summary
Additional staffing totals 6.4 FTE, including special education paraeducators and other roles. Fund 27 accounts for 5.4 FTE of the additional staffing.
Fund 21 – Special Revenue Trust
Accounts for gifts specified by donors for operating purposes.
Fund 27 – Special Education
Accounts for all special education programs and operations, including staffing adjustments and the same salary and benefit assumptions described above.
Fund 39 – Referendum Debt Service
Repays prior referendum-approved debt. Future schedules include bond anticipation notes expected to be refinanced into long-term bonds at a time determined by the School Board.
Fund 49 – Capital Projects
Accounts for referendum-approved capital expenditures related to district buildings and sites, including the November 2022 capital referendum.
Fund 50 – Food Service
Accounts for the food service program, which is contracted to Taher, Inc., and includes service to public and private schools.
Fund 73 – Employee Benefit Trust
Accounts for formally established employee benefit plans, including updates based on final retirement benefits.
Fund 80 – Community Service
Accounts for community programs such as adult education, recreation, camps, and related services. The levy supports administrative and operational costs, including middle school athletics, community use utilities, software, a second school resource officer, and an Innovation Center Community Director.
Fund 99 – Other Cooperative Funds
Accounts for cooperative fiscal agreements, including the Dane County New Teacher mentoring program, with fiscal agency transitioning to CESA 2.
Staffing Summary
-
Additional staffing approved primarily in special education
-
Total additional staffing: 6.4 FTE
-
Staffing changes align with student needs and service requirements
Fiscal Responsibility and Oversight
The district’s budget is reviewed by:
-
School Board and Budget Committee
-
Department of Public Instruction (DPI)
-
External auditors
-
Community members
The budget balances educational priorities with taxpayer impact while maintaining fiscal stability.
2025-2026 Budget Planning Process
All Information described below is available in this linked document👉 2025-2026 Budget Planning Process
Preliminary Budget Planning 2025–26 School Year
2025–26 School Year
Waunakee Community School District
Budget Committee Meeting – March 5, 2025
Table of Contents
-
Budget Planning Timeline
-
Enrollment History
-
Staffing
-
Budget Forecast
-
2025–26 Planning
-
Comparable Financial Data
-
Budget Planning Timeline (2025–26)
December
-
December 5:
-
Review enrollment projection scenarios with the Budget Committee
-
Review budget planning process with the Budget Committee
-
-
January
-
January 7:
-
Review expenditure projection scenarios and open enrollment capacity with the Budget Committee
-
Review budget planning process with the Administrative Cabinet
-
-
January 13:
-
Present open enrollment capacity to the School Board for approval
-
-
February
-
February 3–7:
-
Present first draft of the budget planning process to the Budget Committee
-
-
March
-
March 3–7:
-
Present second draft of the budget planning process to the Budget Committee
-
-
March 10:
-
Present budget planning process to the School Board for approval
-
-
March 11:
-
Distribute approved budget planning process to the Administrative Cabinet
-
-
March 15 – April 15:
-
Building and department budget development
-
-
April
-
April 1–30:
-
Prepare first draft of the budget
-
Hold budget meetings with administrators as needed
-
-
May
-
May 5–9:
-
Present first draft of the budget to the Budget Committee
-
-
May 12:
-
Present first draft of the budget to the School Board
-
Approve 2025–26 student fees
-
Approve 2025–26 insurance benefits
-
-
May 13–31:
-
Staff presentations on the budget process
-
-
June
-
June 2–6:
-
Present second draft of the budget to the Budget Committee
-
-
June 9:
-
Present second draft of the budget to the School Board
-
-
July
-
July 1:
-
DPI releases state equalization aid estimates
-
-
July 7–11:
-
Present third draft of the budget to the Budget Committee
-
-
July 14:
-
Present third draft of the budget to the School Board
-
Hold public budget hearing
-
School Board approves budget for summer activity
-
-
August
-
August 25:
-
Present approved budget at the Annual Budget Hearing
-
Request public approval of the tax levy at the Annual Meeting
-
-
September
-
September 19:
-
Third Friday in September student count
-
-
October
-
October 15:
-
DPI releases state equalization aid certification
-
-
October 27 (on or before November 1):
-
School Board makes budget adjustments and sets tax levy
-
-
November
-
Before November 10:
-
School Board Clerk certifies tax levy
-
-
Enrollment History
Enrollment history is based on the Third Friday in September Count, including resident students and open enrollment in students.
Enrollment Increase – “New” Students
-
2020–21: –1.9 percent
-
2021–22: 1.1 percent
-
2022–23: 2.4 percent
-
2023–24: –1.0 percent
-
2024–25: 1.9 percent
-
The five-year average enrollment change is 0.5 percent.
How enrollment increase is calculated:
Twelfth grade students are removed, kindergarten students are added, and 20 students are added at seventh grade for St. John’s transfers. The difference represents new students year over year.
Staffing
Current Staffing Ratios (2024–25)
-
Arboretum Elementary: 14.50
-
Prairie Elementary: 13.62
-
Heritage Elementary: 13.95
-
Intermediate School: 14.12
-
Middle School: 11.96
-
High School: 14.56
-
Ratios do not include Early Childhood or 4K students.
Students with Disabilities ratios are based on total enrollment.
Budget Forecast
Purpose of the Budget Forecast
-
Identify enrollment trends and facility impacts
-
Understand revenue trends, including property tax effects
-
Analyze expenditure trends
-
Evaluate long-term impacts of current fiscal decisions
-
Model multiple financial scenarios
-
Forecast Assumptions
-
Current school finance system continues
-
Enrollment projections closely align with actual enrollment
-
Salary increases:
-
4.5 percent in 2025–26
-
4.0 percent in 2026–27
-
-
Health insurance costs increase by 5 percent annually
-
Dental insurance costs remain flat
-
Non-personnel costs remain flat except:
-
Transportation (5 percent increase)
-
Utilities (5 percent increase)
-
District property insurance
-
-
Revenue limit increases by $325 per student
-
Special education categorical aid funded at 32 percent
-
2025–26 Planning
-
“Open Enrollment In” refers to students attending WCSD from outside the district
-
Student enrollment increased by 11 students between September and December 2024
-
Six of the eleven additional students were Early Childhood
-
Staffing Projections
-
Grades K–6:
-
No net change in total sections
-
Minor shifts by building and grade
-
-
Grades 7–12:
-
Projected increase of approximately 1.6 FTE
-
Final staffing to be determined during student registration
-
-
Fund 10 – Big Picture Overview
Revenue Assumptions
-
$325 per-student revenue limit increase
-
32 percent special education categorical aid
-
Enrollment based on five-year average projection
-
Interest earnings decrease by $100,000
-
Act 12 personal property tax revenues continue
-
November 2024 operational referendum fully utilized
-
Expenditure Assumptions
-
4.5 percent compensation increase
-
Referendum-approved classified staff increases
-
5 percent increase in health insurance
-
5 percent increase in utilities and transportation
-
$70,000 increase in district property insurance
-
Key Budget Considerations
-
Termination benefits
-
Post-employment benefits
-
Health insurance cost changes
-
Maintenance needs
-
Contingency and fund balance
-
Budget Notes
-
Base deficit for 2025–26 (excluding highlighted items): $18,546
-
Additional deficit for highlighted items: $1,175,400
-
Any new state funding should be applied to existing priorities, not new initiatives
-
Budget practice changes may be needed, including carryover practices and fund balance policy
-
Comparable Financial Data
Waunakee Community School District spends $467 per student less than the Dane County average, which equates to approximately $2.05 million in total expenditures.
2025-2026 Timeline
All Information described below is available in this linked document👉2025-2026 Timeline
PRELIMINARY BUDGET PLANNING
2025–2026 SCHOOL YEAR
Budget Committee Meeting: January 8, 2025
2025–2026 BUDGET TIMELINE
December 5 Review enrollment projection scenarios with the Budget Committee
Review the budget planning process with the Budget Committee
January 7 Review expenditure projection scenarios and open enrollment capacity
with the Budget Committee
Review the budget planning process with the Administrative Cabinet
January 13 Present open enrollment capacity to the School Board for approval
February 3–7 Present the first draft of the budget planning process to the
Budget Committee
March 3–7 Present the second draft of the budget planning process to the
Budget Committee
March 10 Present the budget planning process to the School Board for approval
March 11 Distribute the approved budget planning process to the
Administrative Cabinet
March 15 – April 15 Building and department-level budget development
April 1–30 Prepare the first draft of the budget
Budget meetings with administrators as necessary
May 5–9 Present the first draft of the budget to the Budget Committee
May 12 Present the first draft of the budget to the School Board
School Board approves 2025–2026 student fees
School Board approves 2025–2026 insurance benefits
May 13–31 Staff presentations on the budget process
June 2–6 Present the second draft of the budget to the Budget Committee
June 9 Present the second draft of the budget to the School Board
July 1 State equalization aid estimates released by DPI
July 7–11 Present the third draft of the budget to the Budget Committee
July 14 Present the third draft of the budget to the School Board
Public hearing on the budget during the School Board meeting
School Board approves the budget to allow for summer activity
August 25 Present the approved budget at the annual School District Budget
Hearing and request public approval of the tax levy at the
Annual Meeting
September 19 Third Friday in September student count
October 15 State equalization aid certification released by DPI
October 27 School Board makes any changes to the budget and sets the tax levy
on or before November 1
Before November 10 School Board Clerk certifies the tax levy
DISCLAIMER
This timeline is provided in an accessible text format. If you require this information in an alternate format or need assistance accessing the content, please contact the Waunakee Community School District.
2025-2026 First Draft
<h2>Preliminary Budget Planning Timeline</h2>
<p><strong>2025–2026 School Year</strong></p>
<ul>
<li><strong>December 5:</strong> Review enrollment projection scenarios with the Budget Committee; review budget planning process with the Budget Committee</li>
<li><strong>January 7:</strong> Review expenditure projection scenarios and open enrollment capacity with the Budget Committee</li>
<li><strong>January 7:</strong> Review budget planning process with the Administrative Cabinet</li>
<li><strong>January 13:</strong> Present open enrollment capacity to the School Board for approval</li>
<li><strong>February 3–7:</strong> Present first draft of the budget planning process to the Budget Committee</li>
<li><strong>March 3–7:</strong> Present second draft of the budget planning process to the Budget Committee</li>
<li><strong>March 10:</strong> Present budget planning process to the School Board for approval</li>
<li><strong>March 11:</strong> Distribute approved budget planning process to the Administrative Cabinet</li>
<li><strong>March 15 – April 15:</strong> Building and department-level budget development</li>
<li><strong>April 1–30:</strong> Preparation of the first draft of the budget; budget meetings with administrators as necessary</li>
<li><strong>May 5–9:</strong> First draft of the budget presented to the Budget Committee</li>
<li><strong>May 12:</strong> First draft of the budget presented to the School Board</li>
<li>School Board approves 2025–26 student fees</li>
<li>School Board approves 2025–26 insurance benefits</li>
<li><strong>May 13–31:</strong> Staff presentations on the budget process</li>
<li><strong>June 2–6:</strong> Second draft of the budget presented to the Budget Committee</li>
<li><strong>June 9:</strong> Second draft of the budget presented to the School Board</li>
<li><strong>July 1:</strong> State equalization aid estimates released by the Wisconsin Department of Public Instruction (DPI)</li>
<li><strong>July 7–11:</strong> Third draft of the budget presented to the Budget Committee</li>
<li><strong>July 14:</strong> Third draft of the budget presented to the School Board</li>
<li>Public hearing on the budget held during the School Board meeting</li>
<li>School Board approves budget to allow for summer activity</li>
<li><strong>August 25:</strong> Presentation of the approved budget at the Annual School District Budget Hearing; request public approval of the tax levy at the Annual Meeting</li>
<li><strong>September 19:</strong> Third Friday in September student count</li>
<li><strong>October 15:</strong> State equalization aid certification released by DPI</li>
<li><strong>October 27:</strong> School Board makes any changes to the budget and sets the tax levy on or before November 1</li>
<li><strong>Before November 10:</strong> School Board Clerk certifies the tax levy</li>
</ul>
All Information described below is available in this linked document👉2025-2026 First Draft
2025–2026 Budget (First Draft)
Waunakee Community School District
Prepared by: Steve Summers, Executive Director of Operations
Date: October 30, 2025
Table of Contents
Board of Education
Introduction, Timeline, Executive Summary
Enrollment
Proposed Property Tax Levy
Revenues and Expenditures Summary
Fund 10
Staffing Summary
Fund 21
Fund 27
Fund 39
Fund 49
Fund 50
Fund 73
Fund 80
Fund 99
Board of Education
Joan Ensign, President (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2026
Dawn Heinrichs, Vice-President (Village of Waunakee) – Term expires Spring 2026
Mark Hetzel, Treasurer (Town of Vienna) – Term expires Spring 2027
Carly Eaton, Clerk (Village of Waunakee) – Term expires Spring 2028
Ted Frey (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2027
Heather Murray (Village of Waunakee) – Term expires Spring 2028
Christopher Sonne (Town of Dane/Springfield) – Term expires Spring 2028
Budget Committee Members
Mark Hetzel (Chair)
Dawn Heinrichs
Christopher Sonne
Introduction
A budget is a financial plan designed to achieve the educational objectives of the Waunakee Community School District. The budget must be accountable, meet objectives within financial constraints, and be understandable to the Board of Education, administration, staff, parents, and taxpayers. The budget was developed with significant staff input based on district needs and priorities and guided by long-term fiscal planning principles.
Timeline
The 2025–2026 budget process began in December 2024 with a review of the budget timeline and revenue estimates. Expenditure estimates were reviewed on January 7. A draft budget planning process document was presented to the Budget Committee in February and approved by the School Board on March 10. Building- and department-level budget planning and administrative review occurred in March.
The first draft of the budget was presented in May, the second draft in June, and the third draft in July. The preliminary budget was presented at the Annual Meeting on August 25 with community approval of the tax levy. The Board of Education will approve the final version of the budget and set the tax levy at a special meeting scheduled for October 30.
Executive Summary
A school district budget is divided into funds, which account for specific programs and financial purposes.
Fund 10: General
Fund 21: Special Revenue Trust
Fund 27: Special Education
Fund 38: Non-Referendum Debt Service (not currently utilized)
Fund 39: Referendum Debt Service
Fund 41: Capital Expansion Fund (not currently utilized)
Fund 49: Capital Projects
Fund 50: Food Service
Fund 72: Private Benefit Trust (not currently utilized)
Fund 73: Employee Benefit Trust
Fund 80: Community Service
Fund 99: Other Cooperative Funds
Revenue Limit and Referendum Context
A state revenue cap formula limits revenue from property taxes and state equalization aid. This formula directly affects Funds 10, 38, and 41 and indirectly affects Fund 27, which is primarily funded through a transfer from Fund 10.
For the 2025–2026 school year, the revenue cap per-student amount increases by $325. The budget includes no increase in per-pupil categorical aid. Revenue limits in prior years were increased due to non-recurring operational referendums approved in November 2020 and November 2022. In November 2024, the community approved an operational referendum totaling $9.65 million for 2025–26 and $11.2 million for 2026–27, including both recurring and non-recurring amounts.
Enrollment
Student enrollment is a key factor in the revenue cap formula. Historical counts show relatively stable enrollment. The September 2025 enrollment reflects a decrease of 42 students. Enrollment changes can affect revenue availability, except when a temporary declining enrollment exemption applies.
For 2025–2026, the revenue cap limit increases to $61,851,147, representing a 7.4 percent increase or $3,708,014 over the prior year. This increase includes $1,550,000 in referendum-approved funds and $2,158,014 in state budget funds.
The October 15 state equalization aid certification decreased to $23,334,386, a decrease of $1,300,421 or 5.2 percent from 2024–25.
Proposed Property Tax Levy
The 2025–2026 tax levy increases to $47,501,003, which is $2,667,732 higher than the prior year, representing a 5.97 percent increase.
The district tax base increased to $5,520,979,855, an increase of $484,558,588 or 9.6 percent. As a result, the tax rate decreases to $8.60, a reduction of 3.4 percent.
Revenues and Expenditures Summary (All Funds)
Gross total expenditures proposed: $145,434,141
Net total expenditures proposed: $137,839,714
Net expenditure change from prior year: –9.38 percent
Fund 10 – General Fund
Purpose
Accounts for educational programs and district operations, excluding special education programs.
Selected Revenue Highlights
Property taxes total $37,939,991.
Interest revenue totals $700,000.
Open enrollment tuition totals $2,886,626.
Equalization aid totals $23,334,386.
Personal property aid totals $509,173.
State categorical aid totals $3,095,624.
Selected Expenditure Highlights
Salaries total $38,243,560.
Benefits total $13,039,606.
Total salary and benefits equal $51,283,166.
A contingency fund of $200,000 is included.
Transportation costs total $1,724,075.
Overall Considerations
The General Fund budget is balanced for 2025–26.
Reserves include $11,875 for parking lot and band uniform fees and $60,000 for stadium turf replacement.
The revenue cap increase is based on September 2025 enrollment and the $325 per-student increase.
Per-pupil aid remains unchanged.
Equalization aid was certified by DPI on October 15.
Personnel assumptions include a 5 percent increase in health insurance and no increase in dental rates.
The 4K program budget will be adjusted based on actual fall enrollment.
Staffing Summary
Total additional staffing equals 6.4 full-time equivalent positions.
Most additional staffing is within special education.
Fund 27 accounts for 5.4 FTE of the additional staffing.
Staffing changes align with student needs and service requirements.
Fund 21 – Special Revenue Trust
Accounts for gifts specified by donors to be used for operating purposes. Funds are restricted and must be used in accordance with donor intent.
Fund 27 – Special Education
Accounts for all special education programs and operations, including staffing adjustments. Salary and benefit assumptions are consistent with those used in the General Fund.
Fund 39 – Referendum Debt Service
Accounts for repayment of prior referendum-approved debt. Future schedules include bond anticipation notes expected to be refinanced into long-term bonds at a time determined by the School Board.
Fund 49 – Capital Projects
Accounts for referendum-approved capital expenditures related to district buildings and sites, including projects associated with the November 2022 capital referendum.
Fund 50 – Food Service
Accounts for the district food service program, which is contracted to Taher, Inc., and includes meal service for both public and private schools.
Fund 73 – Employee Benefit Trust
Accounts for formally established employee benefit plans. Budget amounts will be finalized based on retirement benefit determinations.
Fund 80 – Community Service
Accounts for community programs such as adult education, recreation, camps, and related services. The levy supports administrative and operational costs including middle school athletics, community use utilities, software, a second school resource officer, and the Innovation Center Community Director.
Fund 99 – Other Cooperative Funds
Accounts for cooperative fiscal agreements, including the Dane County New Teacher mentoring program. Fiscal agency responsibilities are transitioning to CESA 2.
Fiscal Responsibility and Oversight
The district budget is reviewed and monitored by the School Board, the Budget Committee, the Department of Public Instruction, external auditors, and community members. The budget balances educational priorities with taxpayer impact while maintaining long-term fiscal stability.
2025-2026 Second Draft
All Information described below is available in this linked document👉2025-2026 Second Draft
2025–2026 Budget (Second Draft)
Waunakee Community School District
Prepared by: Allie Newton, Director of Business Services
Date: June 9, 2025
Table of Contents
Board of Education
Introduction, Timeline, Executive Summary
Enrollment
Proposed Property Tax Levy
Revenues and Expenditures Summary
Fund 10
Staffing Summary
Fund 21
Fund 27
Fund 39
Fund 49
Fund 50
Fund 73
Fund 80
Fund 99
Board of Education
Joan Ensign, President (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2026
Dawn Heinrichs, Vice-President (Village of Waunakee) – Term expires Spring 2026
Mark Hetzel, Treasurer (Town of Vienna) – Term expires Spring 2027
Carly Eaton, Clerk (Village of Waunakee) – Term expires Spring 2028
Ted Frey (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2027
Heather Murray (Village of Waunakee) – Term expires Spring 2028
Christopher Sonne (Town of Dane/Springfield) – Term expires Spring 2028
Budget Committee Members
Mark Hetzel, Chair
Dawn Heinrichs
Christopher Sonne
Introduction
A budget is a financial plan designed to achieve the educational objectives of the Waunakee Community School District. The budget must be accountable, meet objectives within financial constraints, and be understandable to the Board of Education, administration, staff, parents, and district taxpayers. The budget was developed with significant staff input regarding needs and priorities and is guided by principles of long-term fiscal planning.
Timeline
The 2025–2026 budget process began in December 2024 with a review of the budget timeline and revenue estimates by the Budget Committee. Expenditure estimates were reviewed on January 7. A draft of the budget planning process document was presented to the Budget Committee in February and approved by the School Board on March 10. Building- and department-level budget planning and administrative review occurred in March.
The first draft of the budget was presented in May. The second draft is presented in June, with a third draft planned for July. The preliminary budget will be presented at the Annual Meeting on August 25 with community approval of the tax levy. The Board of Education will approve the final version of the budget and set the tax levy at a special meeting scheduled for October 27.
Executive Summary
The school district budget is divided into funds, each used to account for specific programs and financial purposes.
Fund 10: General
Fund 21: Special Revenue Trust
Fund 27: Special Education
Fund 38: Non-Referendum Debt Service (not currently utilized)
Fund 39: Referendum Debt Service
Fund 41: Capital Expansion Fund (not currently utilized)
Fund 49: Capital Projects
Fund 50: Food Service
Fund 72: Private Benefit Trust (not currently utilized)
Fund 73: Employee Benefit Trust
Fund 80: Community Service
Fund 99: Other Cooperative Funds
Revenue Limit and Referendum Context
A state revenue cap formula limits revenue from property taxes and state equalization aid. The revenue cap directly affects Funds 10, 38, and 41 and indirectly affects Fund 27, which is primarily funded through a transfer from Fund 10.
For 2025–2026, the revenue cap per-student amount increases by $325. The budget includes no increase in per-pupil categorical aid. Revenue limits in recent years were increased due to non-recurring operational referendums approved in November 2020 and November 2022. In November 2024, the community approved an operational referendum totaling $9.65 million for 2025–26 and $11.2 million for 2026–27, including both recurring and non-recurring amounts.
Enrollment
Student enrollment is a key factor in the revenue cap formula. Historical enrollment shows overall stability. The estimated September 2025 enrollment reflects an increase of 18 students, which results in additional revenue availability through the revenue cap formula.
The 2025–2026 revenue cap limit estimate increases to $61,428,584, which is $3,054,341 higher than 2024–25, representing a 5.2 percent increase. This increase includes $1,550,000 in referendum-approved funds and $1,504,341 in state budget funds.
The estimated state equalization aid for 2025–26 increases to $25,555,840, an increase of $921,033 or 3.7 percent. Final aid estimates will be provided by the Wisconsin Department of Public Instruction on July 1.
Proposed Property Tax Levy
The 2025–2026 tax levy increases to $47,501,003, which is $2,677,732 higher than the prior year, representing a 6 percent increase.
The district tax base increases to $5,288,242,330, an increase of $251,821,063 or 5 percent. The estimated tax rate increases to $8.98, representing a 0.9 percent increase.
Revenues and Expenditures Summary (All Funds)
Gross total expenditures proposed: $153,654,408
Net total expenditures proposed: $145,933,179
Net expenditure change from prior year: –6.44 percent
Fund 10 – General Fund
Purpose
Accounts for educational programs and district operations, excluding special education programs.
Grant budgets are not finalized at this stage. Open enrollment budgets will be updated based on actual student attendance in fall 2025. Property tax and equalization aid amounts will be revised following the July 1 DPI aid estimates.
Overall Considerations
The General Fund has a nominal positive balance for 2025–26.
Reserves include $11,875 for parking lot and band uniform fees and $60,000 for stadium turf replacement.
The revenue cap increase is based on estimated September 2025 enrollment and the $325 per-student increase.
Per-pupil aid remains unchanged.
A general contingency of $100,000 is included.
Personnel assumptions include a 2.95 percent inflationary salary increase, advancement on compensation systems, operational referendum classified staff pay adjustments, no dental increase, and a 5 percent health insurance increase.
The 4K program budget will be adjusted based on actual fall enrollment.
Staffing Summary
Total additional staffing equals 2.4 full-time equivalent positions.
All additional staffing is within special education.
Fund 27 accounts for 2.4 FTE of the additional staffing.
Staffing adjustments reflect individual student needs and required services.
Fund 21 – Special Revenue Trust
Accounts for gifts specified by donors to be used for operating purposes. Fund 21 has been updated for the second draft and reflects changes in both revenues and expenditures by school and program.
Fund 27 – Special Education
Accounts for all special education programs and operations. Personnel costs reflect the same salary and benefit assumptions used in the General Fund, along with staffing changes identified in the staffing summary.
Fund 39 – Referendum Debt Service
Accounts for repayment of voter-approved referendum debt, including principal and interest. Future debt schedules include bond anticipation notes that are expected to be refinanced into long-term bonds at a time determined by the School Board.
Fund 49 – Capital Projects
Accounts for referendum-approved capital expenditures related to district buildings and sites, including the November 2022 capital referendum. The second draft reflects updated anticipated expenditures for the new middle school and districtwide projects.
Fund 50 – Food Service
Accounts for the district’s food service program, which is contracted to Taher, Inc. The program includes service to public and private schools and has been updated for the second draft based on School Board-approved fees.
Fund 73 – Employee Benefit Trust
Accounts for formally established employee benefit plans. Budget amounts will be updated in the final draft based on retirement benefit determinations.
Fund 80 – Community Service
Accounts for community programs such as adult education, recreation, athletic camps, and related services. The levy supports administrative and operational costs including maintenance, public safety, utilities, software, and a second community school resource officer.
Fund 99 – Other Cooperative Funds
Accounts for cooperative fiscal agreements, including the Dane County New Teacher mentoring program. Fiscal agency responsibilities are transitioning to CESA 2.
2025-2026 Third Draft
All Information described below is available in this linked document👉2025-2026 Third Draft
2025–2026 Budget (Third Draft)
Waunakee Community School District
Prepared by: Allie Newton, Director of Business Services
Date: July 14, 2025
Table of Contents
Board of Education
Introduction, Timeline, Executive Summary
Enrollment
Proposed Property Tax Levy
Revenues and Expenditures Summary
Fund 10
Staffing Summary
Fund 21
Fund 27
Fund 39
Fund 49
Fund 50
Fund 73
Fund 80
Fund 99
Board of Education
Joan Ensign, President (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2026
Dawn Heinrichs, Vice-President (Village of Waunakee) – Term expires Spring 2026
Mark Hetzel, Treasurer (Town of Vienna) – Term expires Spring 2027
Carly Eaton, Clerk (Village of Waunakee) – Term expires Spring 2028
Ted Frey (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2027
Heather Murray (Village of Waunakee) – Term expires Spring 2028
Christopher Sonne (Town of Dane/Springfield) – Term expires Spring 2028
Budget Committee Members
Mark Hetzel, Chair
Dawn Heinrichs
Christopher Sonne
Introduction
A budget is a financial plan designed to achieve the educational objectives of the Waunakee Community School District. The budget must be accountable, meet objectives within financial constraints, and be understandable to the Board of Education, administration, staff, parents, and district taxpayers. The budget was developed with significant staff input regarding needs and priorities and is guided by principles of long-term fiscal planning.
Timeline
The 2025–2026 budget process began in December 2024 with a review of the budget timeline and revenue estimates by the Budget Committee. Expenditure estimates were reviewed on January 7. A draft of the budget planning process document was presented to the Budget Committee in February and approved by the School Board on March 10. Building- and department-level budget planning and administrative review occurred in March.
The first draft of the budget was presented in May, the second draft in June, and the third draft in July. The preliminary budget will be presented at the Annual Meeting on August 25 with community approval of the tax levy. The Board of Education will approve the final version of the budget and set the tax levy at a special meeting scheduled for October 27.
Executive Summary
A school district budget is divided into funds, which account for specific programs and financial purposes.
Fund 10: General
Fund 21: Special Revenue Trust
Fund 27: Special Education
Fund 38: Non-Referendum Debt Service (not currently utilized)
Fund 39: Referendum Debt Service
Fund 41: Capital Expansion Fund (not currently utilized)
Fund 49: Capital Projects
Fund 50: Food Service
Fund 72: Private Benefit Trust (not currently utilized)
Fund 73: Employee Benefit Trust
Fund 80: Community Service
Fund 99: Other Cooperative Funds
Revenue Limit and Referendum Context
A state revenue cap formula limits revenue from property taxes and state equalization aid. The revenue cap directly affects Funds 10, 38, and 41 and indirectly affects Fund 27, which is primarily funded through a transfer from Fund 10.
For 2025–2026, the revenue cap per-student amount increases by $325. The budget includes no increase in per-pupil categorical aid. Revenue limits in recent years were increased due to non-recurring operational referendums approved in November 2020 and November 2022. In November 2024, the community approved an operational referendum totaling $9.65 million for 2025–26 and $11.2 million for 2026–27, including both recurring and non-recurring amounts.
Enrollment
Student enrollment is a key factor in the revenue cap formula. Historical enrollment shows overall stability. The estimated September 2025 enrollment reflects an increase of 18 students, resulting in additional revenue availability under the revenue cap formula.
For 2025–2026, the revenue cap limit estimate increases to $61,683,584, representing a 5.75 percent increase or $3,309,341 over the prior year. This increase includes $1,550,000 in referendum-approved funds and $1,759,341 in state budget funds.
The July 1 state equalization aid estimate decreased to $23,591,989, a decrease of $1,042,818 or approximately 4 percent compared to 2024–25.
Proposed Property Tax Levy
The 2025–2026 tax levy increases to $49,463,681, which is $4,640,410 higher than the prior year, representing a 10.4 percent increase.
The district tax base increased to $5,288,242,330, an increase of $251,821,063 or 5 percent. As a result, the estimated tax rate increases to $9.35, representing a 5 percent increase.
Revenues and Expenditures Summary (All Funds)
Gross total expenditures proposed: $154,617,230
Net total expenditures proposed: $147,524,665
Net expenditure change from prior year: –5.42 percent
Fund 10 – General Fund
Purpose
Accounts for educational programs and district operations, excluding special education programs.
Grant budgets are not finalized at this stage. Open enrollment budgets will be updated based on actual student attendance in fall 2025. Property tax and equalization aid amounts will be revised based on DPI aid estimates.
Overall Considerations
The General Fund has a nominal positive balance for 2025–26.
Reserves include $11,875 for parking lot and band uniform fees and $60,000 for stadium turf replacement.
The revenue cap increase is based on estimated September 2025 enrollment and the $325 per-student increase.
Per-pupil aid remains unchanged.
A general contingency of $200,000 is included.
Personnel assumptions include a 2.95 percent inflationary salary increase, advancement on compensation systems, operational referendum classified staff pay adjustments, no dental increase, and a 5 percent health insurance increase.
Final salary decisions were approved at the May Board meeting.
The 4K program budget will be adjusted based on actual fall enrollment.
Staffing Summary
Total additional staffing equals 5.4 full-time equivalent positions.
All additional staffing is within special education.
Fund 27 accounts for 5.4 FTE of the additional staffing.
Positions include special education paraeducators, occupational therapy support, nursing services for individual student needs, and an alternative education teacher/coordinator.
Staffing adjustments align with student needs and required services.
Fund 21 – Special Revenue Trust
Accounts for gifts specified by donors to be used for operating purposes. The Third Draft reflects updated revenue and expenditure adjustments by school and program.
Fund 27 – Special Education
Accounts for all special education programs and operations. Personnel costs reflect the same salary and benefit assumptions used in the General Fund, along with staffing changes identified in the staffing summary.
Fund 39 – Referendum Debt Service
Accounts for repayment of voter-approved referendum debt, including principal and interest. Future debt schedules include bond anticipation notes expected to be refinanced into long-term bonds at a time determined by the School Board.
Fund 49 – Capital Projects
Accounts for referendum-approved capital expenditures related to district buildings and sites, including the November 2022 capital referendum. The Third Draft reflects updated anticipated expenditures for the new middle school and other districtwide projects.
Fund 50 – Food Service
Accounts for the district’s food service program, which is contracted to Taher, Inc. The program includes meal service for public and private schools and reflects updated revenue and expenditure estimates in the Third Draft.
Fund 73 – Employee Benefit Trust
Accounts for formally established employee benefit plans. Budget amounts will be finalized in the Final Draft based on retirement benefit determinations.
Fund 80 – Community Service
Accounts for community programs such as adult education, recreation, athletic camps, and related services. The levy supports administrative and operational costs including maintenance, public safety, utilities, software, a second community school resource officer, and an Innovation Center Community Director.
Fund 99 – Other Cooperative Funds
Accounts for cooperative fiscal agreements, including the Dane County New Teacher mentoring program. Fiscal agency responsibilities are transitioning to CESA 2.
2025-2026 Final Draft
All Information described below is available in this linked document👉2025-2026 Final Draft
2025–2026 Budget (Final Draft)
Waunakee Community School District
Prepared by: Steve Summers, Executive Director of Operations
Date: October 30, 2025
Table of Contents
Board of Education
Introduction, Timeline, Executive Summary
Enrollment
Proposed Property Tax Levy
Revenues and Expenditures Summary
Fund 10
Staffing Summary
Fund 21
Fund 27
Fund 39
Fund 41
Fund 49
Fund 50
Fund 73
Fund 80
Fund 99
Board of Education
Joan Ensign, President (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2026
Dawn Heinrichs, Vice-President (Village of Waunakee) – Term expires Spring 2026
Mark Hetzel, Treasurer (Town of Vienna) – Term expires Spring 2027
Carly Eaton, Clerk (Village of Waunakee) – Term expires Spring 2028
Ted Frey (Town of Westport, City of Middleton, City of Madison) – Term expires Spring 2027
Heather Murray (Village of Waunakee) – Term expires Spring 2028
Christopher Sonne (Town of Dane/Springfield) – Term expires Spring 2028
Budget Committee Members
Mark Hetzel, Chair
Dawn Heinrichs
Christopher Sonne
Introduction
A budget is a financial plan designed to achieve the educational objectives of the Waunakee Community School District. The budget must be accountable and meet these objectives within existing financial constraints. It must also be understandable to the Board of Education, administration, staff, parents, and district taxpayers. The budget was developed with significant staff input regarding needs and priorities and is guided by principles of long-term fiscal planning.
Timeline
The budget process for the 2025–2026 fiscal year began in December 2024 when the Budget Committee reviewed the budget timeline and revenue estimates. Expenditure estimates were reviewed on January 7. A draft of the budget planning process was presented to the Budget Committee in February and approved by the School Board on March 10. Building- and department-level budget planning and administrative review took place in March.
The first draft of the budget was presented to the Budget Committee and the Board of Education in May, the second draft in June, and the third draft in July. The preliminary budget was presented at the Annual Meeting on August 25, with community approval of the tax levy. The Board of Education approved the final version of the budget and set the tax levy at a special meeting held on October 30.
Executive Summary
A school district budget is divided into multiple funds. Each fund accounts for specific programs or financial purposes.
Fund 10: General
Fund 21: Special Revenue Trust
Fund 27: Special Education
Fund 38: Non-Referendum Debt Service (not currently utilized)
Fund 39: Referendum Debt Service
Fund 41: Capital Expansion Fund (not currently utilized)
Fund 49: Capital Projects
Fund 50: Food Service
Fund 72: Private Benefit Trust (not currently utilized)
Fund 73: Employee Benefit Trust
Fund 80: Community Service
Fund 99: Other Cooperative Funds
Revenue Limit and Referendum Context
A state revenue cap formula limits the amount of revenue school districts may receive from property taxes and state equalization aid. The revenue cap directly affects Funds 10, 38, and 41 and indirectly affects Fund 27, which is primarily funded through a transfer from Fund 10.
For the 2025–2026 school year, the state increased the revenue cap per-student amount by $325. The budget includes no increase in per-pupil categorical aid. Revenue limits in recent years were increased through non-recurring operational referendums approved in November 2020 and November 2022. In November 2024, voters approved an operational referendum totaling $9.65 million for 2025–26 and $11.2 million for 2026–27, including both recurring and non-recurring amounts.
Enrollment
Student enrollment is a key factor in the revenue cap formula. Historical enrollment data shows overall stability. The actual September 2025 student count reflects a decrease of 42 students.
For 2025–2026, the revenue cap limit increases to $61,851,147, which is $3,708,014 higher than the prior year, representing a 7.4 percent increase. This increase includes $1,550,000 in referendum-approved funds and $2,158,014 in state budget funds.
The October 15 state equalization aid certification decreased to $23,334,386, which is $1,300,421 lower than 2024–25, representing a 5.2 percent decrease.
Proposed Property Tax Levy
The 2025–2026 tax levy increases to $47,501,003, which is $2,667,732 higher than the prior year, representing a 5.97 percent increase.
The district tax base increased to $5,520,979,855, an increase of $484,558,588 or 9.6 percent. As a result, the tax rate decreases to $8.60, representing a 3.4 percent reduction.
Revenues and Expenditures Summary (All Funds)
Gross total expenditures proposed: $145,434,141
Net total expenditures proposed: $137,839,714
Net expenditure change from prior year: –9.38 percent
Fund 10 – General Fund
Purpose
Accounts for educational programs and district operations, excluding special education programs.
Grant budgets are finalized in the Final Draft. Open enrollment budgets have been updated based on actual student attendance in fall 2025. Property tax and equalization aid amounts have been revised based on the October 15 DPI aid certification.
Overall Considerations
The General Fund budget is balanced for 2025–26.
Reserves include $11,875 for parking lot and band uniform fees and $60,000 for Warrior Stadium and Soccer Stadium turf replacement.
The revenue cap increase is based on the actual September 2025 student count and the $325 per-student increase.
Per-pupil aid remains unchanged.
A general contingency of $200,000 is included.
Personnel assumptions include a 2.95 percent inflationary salary increase, advancement on district compensation systems, operational referendum classified staff pay adjustments, no increase in dental rates, and a 5 percent increase in health insurance rates. Final salary decisions were approved at the May Board meeting.
The 4K program budget will be adjusted based on actual fall 2025 enrollment.
Staffing Summary
Total additional staffing equals 6.4 full-time equivalent positions.
All additional staffing is within special education.
Fund 27 accounts for 5.4 FTE of the additional staffing.
Positions include special education paraeducators, occupational therapy support, nursing services for individual student needs, and an alternative education teacher/coordinator.
Staffing adjustments align with student needs and required services.
Fund 21 – Special Revenue Trust
Accounts for gifts specified by donors to be used for operating purposes. Revenues and expenditures reflect donor intent by school and program.
Fund 27 – Special Education
Accounts for all special education programs and operations. Revenues include state and federal aid, high-cost aid, Medicaid, and a transfer from Fund 10. Expenditures reflect staffing levels and service requirements for students with disabilities and use the same salary and benefit assumptions as Fund 10.
Fund 39 – Referendum Debt Service
Accounts for repayment of voter-approved referendum debt, including principal and interest. Future debt schedules include bond anticipation notes expected to be refinanced into long-term bonds at a time determined by the School Board.
Fund 41 – Capital Expansion Fund
This fund is not currently utilized.
Fund 49 – Capital Projects
Accounts for referendum-approved capital expenditures related to district buildings and sites, including the November 2022 capital referendum. The Final Draft reflects anticipated expenditures for the new middle school and districtwide projects.
Fund 50 – Food Service
Accounts for the district food service program, which is contracted to Taher, Inc. The program provides meals to public and private schools, as well as community programs through Dane County.
Fund 73 – Employee Benefit Trust
Accounts for formally established employee benefit plans, including health reimbursement arrangements and other benefit programs. The Final Draft reflects updates based on final retirement benefits for 2024–25 retirees.
Fund 80 – Community Service
Accounts for community programs such as adult education, recreation, camps, and athletics. The levy supports administrative and operational costs including custodial services, maintenance, public safety, utilities, software, a second community school resource officer, and an Innovation Center Community Director.
Fund 99 – Other Cooperative Funds
Accounts for cooperative fiscal agreements, including the Dane County New Teacher mentoring program. Fiscal agency responsibilities are transitioning to CESA 2.
Archived Budget Planning - This item is part of our archived records and may not be fully accessible. If you need help accessing this information, please contact the Business Office @ 608-849-2000
2024-2025
- 2024-2025 Budget Planning Process
- 2024-2025 Student Fees & Facility Rental Fees
- 2024-2025 Timeline
- 2024-2025 Final Draft
- 2024-2025 Third Draft
- 2024-2025 Second Draft
- 2024-2025 First Draft
2023-2024
- 2023-2024 Budget Planning Process
- 2023-2024 Waunakee Community High School Course/AP Fees
- 2023-2024 Budget Planning Timeline
- 2023-2024 Final Draft
- 2023-2024 Third Draft
- 2023-2024 Second Draft
- 2023-2024 First Draft
2022-2023
- 2022-2023 Budget Planning Process
- 2022-2023 Student Fees & Facility Rental Fees
- 2022-2023 Timeline
- 2022-2023 Final Draft
- 2022-2023 Third Draft
- 2022-2023 Second Draft
- 2022-2023 First Draft
2021-2022
- 2021-2022 Budget Planning Process
- 2021-2022 Student Fees & Facility Rental Fees
- 2021-2022 Timeline
- 2021-2022 Final Draft
- 2021-2022 Third Draft
- 2021-2022 Second Draft
- 2021-2022 First Draft
2020-2021
- 2020-2021 Budget Planning Process
- 2020-2021 Student Fees & Facility Rental Fees
- 2020-2021 Timeline
- 2020-2021 Final Draft
- 2020-2021 Fourth Draft
- 2020-2021 Third Draft
- 2020-2021 Second Draft
- 2020-2021 First Draft
2019-2020
- 2019-2020 Budget Planning Process
- 2019-2020 Student Fees & Facility Rental Fees
- 2019-2020 Timeline
- 2019-2020 Final Draft
- 2019-2020 Fourth Draft
- 2019-2020 Third Draft
- 2019-2020 Second Draft
- 2019-2020 First Draft
2018-2019
- 2018-2019 Budget Planning Process
- 2018-2019 Student Fees & Facility Rental Fees
- 2018-2019 Timeline
- 2018-2019 Final Draft
- 2018-2019 Third Draft
- 2018-2019 Second Draft
- 2018-2019 First Draft
2017-2018
- 2017-2018 Budget Planning Process
- 2017-2018 Student Fees & Facility Rental Fees
- 2017-2018 Timeline
- 2017-2018 Final Draft
- 2017-2018 Third Draft
- 2017-2018 Second Draft
- 2017-2018 First Draft
2016-2017
- 2016-2017 Budget Planning Process
- 2016-2017 Student Fees & Facility Rental Fees
- 2016-2017 Timeline
- 2016-2017 Final Draft
- 2016-2017 Third Draft
- 2016-2017 Second Draft
- 2016-2017 First Draft
2015-2016
- 2015-2016 Budget Planning Process
- 2015-2016 Student Fees & Facility Rental Fees
- 2015-2016 Timeline
- 2015-2016 Final Draft
- 2015-2016 Third Draft
- 2015-2016 Second Draft
- 2015-2016 First Draft
2014-2015
- 2014-2015 Budget Planning Process
- 2014-2015 Student Fees & Facility Rental Fees
- 2014-2015 Timeline
- 2014-2015 Final Draft
- 2014-2015 Third Draft
- 2014-2015 Second Draft
- 2014-2015 First Draft
2013-2014
Student Fees
All Information described below is available in this linked document👉2025-2026 Student Fees
2025–2026 Student Fees
Waunakee Community School District
Overview
The Waunakee Community School District establishes student fees annually to help offset the cost of instructional materials, activities, and services that support student learning. Fees vary by school level and course enrollment.
Students who qualify for free or reduced-price meals are not charged school district fees if a Wisconsin Department of Public Instruction (DPI) fee waiver form is completed and signed.
Elementary Schools (Kindergarten–4th Grade)
The annual elementary school fee for the 2025–2026 school year is $70.00, an increase from $55.00 in 2024–2025.
Milk is offered at $0.50 per serving.
Lunch is $4.00 per meal.
Breakfast is $1.50 per meal.
Recorders are available for $7.00.
A kindergarten rest mat is available for $14.00. This fee is not required if a student is reusing a mat from a prior year.
Intermediate School (Grades 5–6)
The annual intermediate school fee for the 2025–2026 school year is $70.00, an increase from $60.00.
Percussion instrument rental is $50.00.
Small instrument rental is $100.00.
Large instrument rental ranges from $150.00 to $200.00, depending on the instrument.
Milk is $0.50 per serving.
Lunch is $4.00 per meal.
Breakfast is $1.50 per meal.
Middle School (Grades 7–8)
The annual middle school fee remains $70.00 for the 2025–2026 school year.
Art (grades 7–8) fee is $5.00.
Technology Education (8th grade) fee is $15.00.
Agriculture (8th grade) fee is $5.00.
Gateway/Technology (8th grade) fee is $5.00.
Family and Consumer Education (8th grade) fee is $25.00.
The co-curricular activity fee is $40.00 per season.
The football equipment fee is $50.00.
Lock rental is $9.00.
Assignment notebooks are $5.00.
Percussion instrument rental is $50.00.
Small instrument rental is $100.00.
Large instrument rental ranges from $150.00 to $200.00.
Milk is $0.50 per serving.
Breakfast is $1.75 per meal.
Lunch meal deal is $5.00.
High School (Grades 9–12)
The annual high school fee for the 2025–2026 school year is $70.00, an increase from $60.00.
Course Fees
Most art courses, including 2D and 3D Art Foundations, advanced art courses, ceramics, metals, drawing, painting, photography, textiles, and band uniforms, are $10.00 per course.
Technology Education courses in metals, home/auto, IDEA, and BIG IDEA range from $10.00 to $25.00 depending on the course.
Woods I and Woods II have a fee of $40.00.
Construction I and II have a fee of $25.00.
Family and Consumer Education foods courses are $50.00.
AP U.S. History materials fee is $21.95.
Students enrolled in Technology Education Woods and Family and Consumer Education courses are responsible for providing individual project supplies.
Meals
Milk is $0.50 per serving.
Lunch meal deal is $5.00.
Activities and Other Fees
The high school co-curricular activity fee is $85.00 per season.
Football equipment fee is $50.00.
Golf course rental fee is $20.00.
The optional high school football helmet purchase program is $295.00.
Driver’s Education fees are set by CESA 2.
Parking permits are $50.00.
Lock rental is $8.00.
Percussion instrument rental is $50.00.
Solo and Ensemble participation fee is $35.00.
Small instrument rental is $100.00.
Large instrument rental ranges from $150.00 to $200.00.
Fee Waiver Information
Students who qualify for free or reduced-price meals are not charged school district fees if the DPI fee waiver form is signed and submitted.
This student fee information is provided in an accessible text format. If you need this information in an alternate format or require assistance accessing the content, please contact the Waunakee Community School District.
Facility Rental Fees
All Information described below is available in this linked document👉2025-2026 Facility Rental Fees
2025–2026 Facilities Use Fees
Waunakee Community School District
Overview
The Waunakee Community School District makes school facilities available for use by school-sponsored activities, affiliated groups, nonprofit organizations, and other approved users in accordance with Board Policy. Facility use fees are based on the type of group using the space, the facility requested, and any additional staffing or equipment needs.
A facility use application is required for all requests and covers a period of no more than six months, either July 1 through December 31 or January 1 through June 30.
Facility Use Application Fee
Group 1 – Fees Waived: No application fee
Group 2 – Fees Waived: No application fee
Group 3 – Fees Waived: No application fee
Group 4: No application fee
Group 5: Application fee of $40.00
Group Classifications
Group 1 – WCSD School-Sponsored Activities
Includes all school-sponsored activities approved by the building principal. These activities take scheduling priority over other requests. A school employee must be present for all school-sponsored events. If custodial staff are required outside of normal hours, approval must be obtained from the Athletic Director.
Group 2 – WCSD School-Affiliated Groups
Includes Parent Teacher Organizations, booster organizations, the Village Recreation Department, Friends of Waunakee Performing Arts, and local educational foundations.
Group 3 – Designated Resident Nonprofit or Governmental Organizations
Includes recognized civic youth groups with at least 80 percent district student participation, resident youth athletic organizations, local service organizations such as Rotary and Lions, the Waunakee Chamber of Commerce, the Waunakee Public Library, resident neighborhood associations, resident home talent baseball teams, the Waunakee Community Band, and resident post-secondary educational institutions.
Group 4 – Resident Individuals, Schools, or Nonprofit Organizations Located in Dane County
Includes nonprofit organizations with 501(c)(3) or equivalent status. Documentation may be required to verify nonprofit status.
Group 5 – For-Profit Entities or Non-Resident Organizations
Includes resident for-profit entities and nonprofit organizations or schools located outside of Dane County.
Gymnasiums and Athletic Fields
(All rates are per day unless otherwise noted)
Fieldhouse and Intermediate School Lacrosse Fields range from $200.00 to $500.00, depending on group classification.
Warrior Stadium and Warrior Pitch are charged hourly, ranging from $100.00 to $175.00 per hour, depending on group classification.
Gymnasiums range from $70.00 to $200.00.
Baseball and softball diamonds range from $70.00 to $200.00.
Grass practice fields range from $70.00 to $200.00.
Wrestling rooms range from $50.00 to $160.00.
School Facilities
WIS Cafeteria and Waunakee Community High School Commons range from $70.00 to $200.00.
General classrooms and conference rooms range from $25.00 to $50.00.
Specialized classrooms range from $70.00 to $200.00.
Additional Labor Charges
(Charged per hour when required)
Set-up and take-down outside normal hours are charged at $45.00 per hour.
Field preparation and lining are charged at $45.00 per hour.
A custodial supply charge applies and ranges from $40.00 to $50.00, depending on group classification.
Additional Equipment Charges
Field lighting is charged at $50.00 per hour.
Microphone, scoreboard, and sound equipment are charged at a $10.00 flat fee.
Fees are charged when an admission fee is collected from spectators or audiences.
Aquatic Center Rental Fees
Pool rental fees are based on the total number of attendees, including participants, spectators, and officials. In addition to rental fees, renters are responsible for lifeguard wages and a custodial supply fee. Resident or non-resident status is determined by the Athletic Director in accordance with Board Policy.
Rental rates range from $75.00 to $130.00 per hour for resident groups and $95.00 to $155.00 per hour for non-resident groups, depending on attendance levels.
Custodial supply fees are assessed based on attendance, beginning at $25.00 and increasing for larger groups.
Aquatic Center memberships are available at the following annual rates:
Individual membership: $60.00 resident, $72.00 non-resident
Family membership: $120.00 resident, $144.00 non-resident
Senior membership (age 55 and older): $54.00 resident, $65.00 non-resident
Performing Arts Spaces
Performing Arts Center (PAC – Room 1800)
Rehearsal hours are charged at $50.00 to $100.00 per hour, depending on group classification.
Show hours are charged at $100.00 to $200.00 per hour, beginning one hour prior to the event start time.
Front-of-curtain use ranges from $30.00 to $80.00.
Auditorium (Room 1118)
Rehearsal hours with full lighting and sound range from $30.00 to $75.00 per hour.
Show hours with full lighting and sound range from $50.00 to $150.00 per hour.
Front-of-curtain use ranges from $30.00 to $80.00.
Performing Arts Labor and Additional Charges
A site supervisor or director is required at all times and is charged at $40.00 per hour.
Adult technicians are charged at $30.00 per hour.
Student technicians are charged at $20.00 per hour.
House managers are required for ticketed events and are charged at $30.00 per hour.
Ushers are charged at $20.00 per hour, if needed.
Custodial services are charged at market rates.
Glitter or confetti clean-up is charged at $50.00.
Additional charges may apply for piano tuning, orchestra pit cover changes, acoustical shells, risers, light trees, and dance floor installation.
Groups 1, 2, 3, and 6 are not charged for performing arts facility fees.
User Group Expectations
Facility users must reserve facilities at least 48 hours in advance through the WCSD Athletic Office or the district’s online reservation system.
Users must complete and submit all required paperwork, including a facility use application, waiver and damage form, and certificate of insurance.
For events involving children, a custodian will be on duty. District staff supervise school-sponsored events only. Non-school-sponsored events are responsible for their own supervision.
Users are expected to assist with clean-up, report any damage immediately, and ensure that children are supervised at all times.
This facilities use fee information is provided in an accessible text format. If you require this information in an alternate format or need assistance accessing the content, please contact the Waunakee Community School District.
DPI Enrollment Count
DPI Enrollment
- January 2026 Summary Report
- September 2025
- January 2025
- January 2025 Summary Report
- Archived DPI Enrollment - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
January 2026 Summary Report
September 2025
|
All Information described below is available in this linked document👉Third Friday in September Count 2025 Waunakee Community School DistrictThird Friday in September Count — 2025–26Notes for DPI Purposes
Elementary (EC–4)Prairie Building Totals
Heritage Building Totals
Arboretum Building Totals
EC–4 Totals (All Elementary)
Intermediate (Grades 5–6)
Middle School (Grades 7–8)
High School (Grades 9–12)
PK–12 Totals
Revenue Cap / DPI CountsStudent Factor FTE
|
January 2025
All Information described below is available in this linked document👉Third Friday in January Count 2025
Waunakee Community School District
Second Friday in January Student Count — 2024–25
Notes for DPI Purposes
-
Open Enrollment – IN students are NOT counted
-
Open Enrollment – OUT students ARE counted
Elementary (EC–4)
Prairie Building Totals
-
Full Day Kindergarten: Residents 85 | OE In 7 | OE Out 0
-
First Grade: Residents 88 | OE In 10 | OE Out 0
-
Second Grade: Residents 115 | OE In 4 | OE Out 0
-
Third Grade: Residents 105 | OE In 6 | OE Out 0
-
Fourth Grade: Residents 102 | OE In 8 | OE Out 0
-
Subtotal: Residents 495 | OE In 35 | OE Out 0
Heritage Building Totals
-
EC/S&L: Residents 21 | OE In 0 | OE Out 0
-
Full Day Kindergarten: Residents 80 | OE In 9 | OE Out 0
-
First Grade: Residents 111 | OE In 4 | OE Out 0
-
Second Grade: Residents 94 | OE In 12 | OE Out 0
-
Third Grade: Residents 102 | OE In 9 | OE Out 0
-
Fourth Grade: Residents 96 | OE In 8 | OE Out 0
-
Subtotal: Residents 504 | OE In 42 | OE Out 0
Arboretum Building Totals
-
Full Day Kindergarten: Residents 72 | OE In 7 | OE Out 0
-
First Grade: Residents 78 | OE In 3 | OE Out 0
-
Second Grade: Residents 83 | OE In 3 | OE Out 0
-
Third Grade: Residents 88 | OE In 2 | OE Out 0
-
Fourth Grade: Residents 95 | OE In 4 | OE Out 0
-
Subtotal: Residents 416 | OE In 19 | OE Out 0
EC–4 Totals (All Elementary)
-
Residents: 1,632
-
Open Enrollment IN: 127
-
Open Enrollment OUT: 15
Intermediate (Grades 5–6)
-
Fifth Grade: Residents 307 | OE In 22 | OE Out 4
-
Sixth Grade: Residents 310 | OE In 22 | OE Out 3
-
Subtotal: Residents 617 | OE In 44 | OE Out 7
Middle School (Grades 7–8)
-
Seventh Grade: Residents 291 | OE In 19 | OE Out 2
-
Eighth Grade: Residents 331 | OE In 22 | OE Out 3
-
Subtotal: Residents 622 | OE In 41 | OE Out 5
High School (Grades 9–12)
-
Ninth Grade: Residents 313 | OE In 20 | OE Out 6
-
Tenth Grade: Residents 346 | OE In 18 | OE Out 12
-
Eleventh Grade: Residents 290 | OE In 12 | OE Out 9
-
Twelfth Grade: Residents 318 | OE In 13 | OE Out 6
-
Subtotal: Residents 1,267 | OE In 63 | OE Out 33
PK–12 Totals
-
Residents: 4,138
-
Open Enrollment IN: 275
-
Total Students: 4,138
Revenue Cap / DPI Counts
Student Factor FTE
-
Four-Year-Old Kindergarten: 228 × 0.6 = 137
-
EC: 21 × 0.5 = 11
-
Full Day Kindergarten: 243 × 1.0 = 243
-
Grades 1–12: 3,706 × 1.0 = 3,706
-
Total Revenue Cap FTE: 4,198
-
Total DPI Count: 4,097
January 2025 Summary Report
All Information described below is available in this linked document👉January 2025 Summary Report
Waunakee Community School District
Student Count Summary
January 2025
Enrollment Snapshot
Comparison to Prior September
| Category | January 2025 | September 2024 | September 2023 | Change from Prior Year |
|---|---|---|---|---|
| Residents | 4,138 | 4,138 | 4,161 | -23 |
| Open Enrollment In | 275 | 273 | 245 | +28 |
| Open Enrollment Out | 60 | 64 | 60 | +4 |
| DPI Count Total | 4,198 | 4,202 | — | — |
| Actual Attendance | 4,413 | 4,411 | — | — |
Count Definitions
-
DPI Count = Residents plus Open Enrollment Out
-
Actual Attendance = Residents plus Open Enrollment In
DPI Count Changes During the School Year
September to January – Five-Year Trend
-
2020–21: September to January
-
2021–22: September to January
-
2022–23: September to January
-
2023–24: September to January
-
2024–25: September to January
Enrollment Changes by Building
(Based on residents plus open enrollment students)
-
Prairie
-
Heritage
-
Arboretum
-
Intermediate
-
Middle School
-
High School
-
4K
Overall Net Change: Reflected in totals above
Archived DPI Enrollment - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
Financial Transparency
Bond Rating
- Current
- Archived Financial Transparency - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
Current
Archived Financial Transparency - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
Audit
- Current
- Archived Audits - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
Current
All Information described below is available in this linked document👉2024-2025 Audit
Wipfli LLP
10000 W Innovation Drive, Suite 250
Milwaukee, WI 53226
414-431-9300
www.wipfli.com
December 15, 2025
Board of Education
Waunakee Community School District
Waunakee, Wisconsin
Dear Board of Education:
We have audited the financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of the Waunakee Community School District (the “District”) for the year ended June 30, 2025. Professional standards require that we provide you with the following information related to the audit:
Our Responsibility under Auditing Standards Generally Accepted in the United States of America and Government Auditing Standards
As stated in our engagement letter dated December 9, 2025, our responsibility, as described by professional standards, is to express opinions about whether the financial statements prepared by management with your oversight are fairly presented, in all material respects, in conformity with accounting principles generally accepted in the United States. Our audit of the financial statements does not relieve you or management of your responsibilities.
As part of our audit, we considered the system of internal control of the District. Such considerations were solely for the purpose of determining our audit procedures and not to provide any assurance concerning such internal control.
As part of obtaining reasonable assurance about whether the financial statements are free of material misstatement, we performed tests of the District’s compliance with certain provisions of laws, regulations, contracts, and grants. However, the objective of our tests was not to provide an opinion on compliance with such provisions.
Planned Scope and Timing of the Audit
We performed the audit according to the planned scope and timing, and with respect to significant risks identified by us, all of which were previously communicated to your representative in our letter dated December 10, 2025, in addition to our engagement letter dated December 9, 2025, accepted by management.
Significant Audit Matters
Qualitative Aspects of Accounting Practices
Management is responsible for the selection and use of appropriate accounting policies. The significant accounting policies used by the Waunakee Community School District are described in Note 1 to the financial statements. As described in Note 1, the District changed accounting policies related to compensated absences by adopting Statement of Governmental Accounting Standards (GASB Statement) No. 101, Compensated Absences, in year 2025. The adoption of this standard had no impact on the District.
Accounting estimates are an integral part of the financial statements prepared by management and are based on management’s knowledge and experience about past and current events and assumptions about future events. Certain accounting estimates are particularly sensitive because of their significance to the financial statements and because of the possibility that future events affecting them may differ significantly from those expected. The most sensitive estimates affecting the financial statements were the significant useful lives in calculating accumulated depreciation, the District’s proportionate share of the net pension liability, and the net OPEB liability.
Management’s estimate of accumulated depreciation is based on expected useful lives of property and equipment. The net pension liability and net OPEB liability are based on actuarial information. We evaluated the key factors and assumptions used to develop these estimates and determined that they are reasonable in relation to the financial statements taken as a whole.
Difficulties Encountered in Performing the Audit
We encountered no significant difficulties in dealing with management in performing and completing our audit.
Corrected and Uncorrected Misstatements
Professional standards require us to accumulate all known and likely misstatements identified during the audit, other than those that are clearly trivial, and communicate them to the appropriate level of management. We proposed no audit adjustments that could, in our judgment, either individually or in the aggregate, have a significant effect on the District’s financial reporting process.
Disagreements with Management
For purposes of this letter, professional standards define a disagreement with management as a financial accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial statements or the auditor’s report.
Management Representations
We have requested certain representations from management that are included in the management representation letter dated December 12, 2025, a copy of which accompanies this letter.
Management Consultations with Other Accountants
In some cases, management may decide to consult with other accountants about auditing and accounting matters, similar to obtaining a “second opinion.” If a consultation involves application of an accounting principle to the District’s financial statements or a determination of the type of auditor’s opinion to be expressed, professional standards require the consulting accountant to check with us to ensure all relevant facts are considered. To our knowledge, there were no such consultations.
Other Audit Findings or Issues
We generally discuss a variety of matters, including the application of accounting principles and auditing standards, with management each year prior to retention as the District’s auditors. These discussions occurred in the normal course of our professional relationship and were not a condition to our retention.
Other Matters
Required Supplementary Information
We applied certain limited procedures to management’s discussion and analysis, the budgetary comparison schedule – general fund, the schedules of the employer’s proportionate share of the net pension – Wisconsin Retirement System, and the schedule of changes in the net OPEB liability and related ratios – OPEB. These procedures consisted of inquiries of management and comparisons for consistency with the basic financial statements. We did not audit the RSI and do not express an opinion or assurance on it.
Supplementary Information
We were engaged to report on the combining general fund and nonmajor governmental fund statements that accompany the financial statements but are not RSI. We evaluated the form, content, and preparation methods and reconciled the information to the underlying accounting records and financial statements.
Other Information in Documents Containing Audited Financial Statements
Our responsibility does not extend beyond the audited financial statements. We read the Data Collection Form and found no material inconsistencies with the audited financial statements. We are not aware of other documents containing audited financial statements, nor were we asked to review any.
Internal Control Matters
In planning and performing our audit, we considered the District’s internal control over financial reporting solely to design audit procedures, not to express an opinion on the effectiveness of internal control. Accordingly, we do not express such an opinion.
We did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that were not identified.
This communication is intended solely for the information and use of the Board of Education and management of Waunakee Community School District and should not be used by anyone other than these specified parties.
We appreciate the opportunity to be of service to Waunakee Community School District.
Sincerely,
Wipfli LLP
Enc.
Archived Audits - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
Tax Incremental Districts
All Information described below is available in this linked document👉Tax Increment Position
Waunakee Community School District
Board of Education
Position Statement – Tax Incremental Districts
Date of Adoption: January 8, 2018
Purpose
The purpose of this document is to outline the position of the Board of Education on the topic of tax incremental districts. The Board of Education annually selects a representative of the Board to act as the Village Plan Commission Liaison. The Liaison is empowered by the Board of Education to vote according to the position statement established by the Board of Education for any tax incremental district proposals. If the meeting time permits, the Liaison shall report back to the School Board regarding the proposed tax incremental district.
School Finance
It is important to understand the connection between tax incremental districts and the state of Wisconsin public school district finance system. To begin with, a school district’s budget is limited by the revenue cap formula. The revenue cap formula calculates the maximum amount of revenues available to a school district for the main two sources of revenue. These sources of revenue are local property taxes and state equalization aid. The calculation of the revenue cap maximum is a function of prior year revenues, student enrollment averages, annual increases, and various adjustments.
Property values, including tax incremental districts, have no impact on the revenue cap formula and therefore have no impact on a school district budget. However, property values do impact both major sources of revenue contained within the revenue cap—state equalization aid and property taxes.
First, state equalization aid is a complicated formula that involves student counts, prior year spending, property values, and state factors that determine the amount of funds received by a district. The state investment in the equalization aid system has varied widely in recent years, making it very difficult to estimate the impact of any one variable on the overall aid received by a school district in future years. Generally, property-wealthy districts can see state equalization aid declines when additional property values are added that do not increase the student count. However, the overall impact on district taxpayers may be mitigated by the fact that this additional property value is added to the property tax values, which lowers the tax rate.
Second, the distribution of school taxes varies based on the total property value of all the municipalities in the school district. When property value is sheltered from the school district tax levy by a tax incremental district, the distribution of school tax changes for all taxpayers contributing toward the school district tax levy. During the length of the tax incremental district, all district taxpayers (inside and outside of the Village of Waunakee) will pay for the school tax that would have been paid for by the properties located within the tax incremental district.
The impact depends on the equalized value of the properties located within the tax incremental district and the length of time the tax incremental district is open. Given this property tax impact, there are three scenarios that require further analysis:
Scenario 1
The facts of the tax incremental district lead the Liaison to believe that the development will not occur without the creation of the tax incremental district. The facts include factors such as the number of years for the payback of the tax incremental district, the dollar amount being requested, the public improvements included in the tax incremental district, the future value of the incremental property value, and the property being considered (i.e., is the property owned, leased, or under an option to purchase).
Under this scenario, the additional property tax value would not be created unless the tax incremental district is created. If that is the case, the distribution of school taxes would not be impacted either way because the development would not occur. In fact, if the development were to occur, future taxpayers will benefit when the additional property value is available to be taxed by the school district at the conclusion of the tax incremental district.
Scenario 2
The facts of the tax incremental district lead the Liaison to believe that the development will occur without the creation of the tax incremental district. The facts include factors such as the number of years for the payback of the tax incremental district, the dollar amount being requested, the public improvements included in the tax incremental district, the future value of the incremental property value, and the property being considered (i.e., is the property owned, leased, or under an option to purchase).
Under this scenario, the additional property tax value will be created even if the tax incremental district is not created. If that is the case, the distribution of school taxes will be impacted because the development will occur. In fact, existing taxpayers will pay a larger portion of the school tax because this development is sheltered from school tax by the tax incremental district.
Scenario 3
The facts of the tax incremental district lead the Liaison to believe that the development includes a blend of both Scenario 1 and Scenario 2 properties. The facts include factors such as the number of years for the payback of the tax incremental district, the dollar amount being requested, the public improvements included in the tax incremental district, the future value of the incremental property value, and the property being considered (i.e., is the property owned, leased, or under an option to purchase).
Under this scenario, some of the additional property tax value will be created even if the tax incremental district is not created (example: housing), while some of the additional property tax value would not be created unless the tax incremental district is created (example: commercial). If that is the case, the distribution of school taxes will be impacted because some of the development will occur without the tax incremental district. In fact, existing taxpayers will pay a larger portion of the school tax because these properties (example: housing) within this development are sheltered from school tax by the tax incremental district.
Position Statement
The Board of Education provides this guidance for the Liaison to support the creation of a tax incremental district if the facts lead the Liaison to believe that Scenario 1 is occurring. The Board of Education provides this guidance for the Liaison to vote against the creation of a tax incremental district if the facts lead the Liaison to believe that either Scenario 2 or Scenario 3 is occurring. The Liaison shall have the flexibility to take into account the details of any proposed tax incremental district, such as the public good created from a tax incremental district.
Tax Levy
Tax Levy
The tax levy is annually approved by the School Board in October and certified to all municipalities in early November.
- 2025-2026 Tax Levy
- 2025-2026 Tax Levy Explanation
- Archived Tax Levy - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
2025-2026 Tax Levy
All Information described below is available in this linked document👉2025-2026 Tax Levy
2025-2026 Tax Levy Explanation
All Information described below is available in this linked document👉2025-2026 Tax Levy Explanation
Archived Tax Levy - These items are part of our archived reports and may not be fully accessible. If you need any help accessing this information, please contact the Business Office @ 608-849-2000
- 2024-2025 Tax Levy Explanation
- 2024-2025 Tax Levy
- Tax Levy Explanation 2023-2024
- Tax Levy 2023-2024
- 2022-2023 Tax Levy Explanation
- Tax Levy 2022-2023
- Tax Levy Explanation 2021-2022
- Tax Levy 2021-2022
- Tax Levy Explanation 2020-2021
- Tax Levy 2020-2021
- Tax Levy Explanation 2019-20
- Tax Levy 2019-20
Vendors
Vendors requiring tax documents for the Waunakee Community School District
Waunakee Community School District W9
Waunakee Community School District Tax Exempt Certificate (S-211)
Vendors requesting to be an active vendor with the Waunakee Community School District
The Waunakee Board of Education has a policy which requires all payments be made via ACH (electronic) payments into a banking account. A completed W9 must also be submitted, per IRS guidelines.
Please submit these completed forms to the school or department initiating the request. Once all required documents are received, your information will be entered into our vendor system within 10 business days and the appropriate building’s budgetary assistant notified so that payment and/or order processing can be submitted, as appropriate. You will receive an email notification from employeeaccess@waunakee.k12.wi.us when payment is deposited into your account. This email will provide a description of services provided and/or invoice information, as applicable.
To ensure timely payment, we recommend submitting documents prior to providing services. Submitting complete, legible and accurate forms will also avoid unnecessary delays.
Should any of your information change, please submit new forms. This avoids processing delays and potential additional bank fees.
If you have any questions regarding the required documentation, please contact the school/department requesting this information.